Zevia PBC (ZVIA)
NYSE: ZVIA · Real-Time Price · USD
1.420
+0.040 (2.90%)
At close: Mar 9, 2026, 4:00 PM EDT
1.419
-0.001 (-0.06%)
After-hours: Mar 9, 2026, 5:05 PM EDT
Zevia PBC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 161.26 | 155.05 | 166.42 | 163.18 | 138.17 | Upgrade
|
| Revenue Growth (YoY) | 4.00% | -6.83% | 1.99% | 18.10% | 25.58% | Upgrade
|
| Cost of Revenue | 83.84 | 83.12 | 91.67 | 93.16 | 74.23 | Upgrade
|
| Gross Profit | 77.42 | 71.93 | 74.76 | 70.02 | 63.94 | Upgrade
|
| Selling, General & Admin | 86.17 | 92.12 | 102.09 | 116.54 | 150.37 | Upgrade
|
| Operating Expenses | 87.04 | 93.45 | 103.7 | 117.89 | 151.37 | Upgrade
|
| Operating Income | -9.62 | -21.52 | -28.94 | -47.87 | -87.43 | Upgrade
|
| Interest Expense | - | - | - | - | -0.21 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.09 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.1 | -0.7 | - | 0.2 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.78 | 0.64 | 0.67 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -8.94 | -21.58 | -28.27 | -47.58 | -87.64 | Upgrade
|
| Merger & Restructuring Charges | -2.17 | -2.14 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0 | 0 | Upgrade
|
| Pretax Income | -11.11 | -23.72 | -28.27 | -47.58 | -87.63 | Upgrade
|
| Income Tax Expense | 0.05 | 0.07 | 0.05 | 0.07 | 0.03 | Upgrade
|
| Earnings From Continuing Operations | -11.17 | -23.78 | -28.32 | -47.65 | -87.67 | Upgrade
|
| Minority Interest in Earnings | 1.25 | 3.78 | 6.83 | 13.79 | 39.77 | Upgrade
|
| Net Income | -9.92 | -20.01 | -21.49 | -33.86 | -47.9 | Upgrade
|
| Preferred Dividends & Other Adjustments | -0.16 | 0.06 | 0.8 | 1.3 | -1.91 | Upgrade
|
| Net Income to Common | -9.76 | -20.06 | -22.29 | -35.16 | -45.99 | Upgrade
|
| Shares Outstanding (Basic) | 66 | 59 | 51 | 43 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 59 | 51 | 43 | 34 | Upgrade
|
| Shares Change (YoY) | 12.50% | 15.93% | 16.45% | 26.18% | 663.77% | Upgrade
|
| EPS (Basic) | -0.15 | -0.34 | -0.44 | -0.81 | -1.33 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.34 | -0.44 | -0.81 | -1.33 | Upgrade
|
| Free Cash Flow | -5.01 | -1.3 | -17.9 | -23.37 | -20.95 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.02 | -0.35 | -0.54 | -0.61 | Upgrade
|
| Gross Margin | 48.01% | 46.39% | 44.92% | 42.91% | 46.28% | Upgrade
|
| Operating Margin | -5.97% | -13.88% | -17.39% | -29.33% | -63.27% | Upgrade
|
| Profit Margin | -6.05% | -12.94% | -13.40% | -21.54% | -33.28% | Upgrade
|
| Free Cash Flow Margin | -3.11% | -0.84% | -10.75% | -14.32% | -15.16% | Upgrade
|
| EBITDA | -8.75 | -20.29 | -27.73 | -46.92 | -86.63 | Upgrade
|
| EBITDA Margin | -5.43% | -13.08% | -16.66% | -28.75% | -62.70% | Upgrade
|
| D&A For EBITDA | 0.87 | 1.23 | 1.22 | 0.95 | 0.8 | Upgrade
|
| EBIT | -9.62 | -21.52 | -28.94 | -47.87 | -87.43 | Upgrade
|
| EBIT Margin | -5.97% | -13.88% | -17.39% | -29.33% | -63.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.