Burjeel Holdings PLC (ADX:BURJEEL)
1.080
-0.020 (-1.82%)
At close: Apr 28, 2026
Burjeel Holdings Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 5,486 | 5,010 | 4,535 | 3,924 | 3,351 | Upgrade
|
| Revenue Growth (YoY) | 9.51% | 10.48% | 15.57% | 17.10% | 28.63% | Upgrade
|
| Cost of Revenue | 3,786 | 3,543 | 3,099 | 2,670 | 2,246 | Upgrade
|
| Gross Profit | 1,701 | 1,467 | 1,436 | 1,254 | 1,105 | Upgrade
|
| Selling, General & Admin | 130.63 | 125.53 | 68.8 | 68.01 | 64.81 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5.84 | 6.01 | 5.11 | 4.15 | 5.6 | Upgrade
|
| Other Operating Expenses | 372.41 | 349.57 | 288.1 | 255.24 | 172.32 | Upgrade
|
| Operating Expenses | 1,067 | 937.59 | 792.67 | 742.77 | 744.21 | Upgrade
|
| Operating Income | 633.08 | 529.26 | 643.77 | 511.56 | 361.03 | Upgrade
|
| Interest Expense | -158.56 | -135.26 | -143.34 | -218.16 | -203.82 | Upgrade
|
| Interest & Investment Income | - | - | - | 42.19 | 58.47 | Upgrade
|
| Earnings From Equity Investments | -2.9 | 16.71 | 18.19 | 21.22 | 21.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 69.12 | -1.8 | 6.16 | -2.23 | -2.89 | Upgrade
|
| EBT Excluding Unusual Items | 540.74 | 408.9 | 524.77 | 354.58 | 234.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -9.97 | 15.64 | - | - | Upgrade
|
| Pretax Income | 540.74 | 398.93 | 540.41 | 354.58 | 234.11 | Upgrade
|
| Income Tax Expense | 38.1 | 38.61 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 502.64 | 360.33 | 540.41 | 354.58 | 234.11 | Upgrade
|
| Minority Interest in Earnings | -27.37 | -12.87 | -24.22 | -16.44 | -13.18 | Upgrade
|
| Net Income | 475.27 | 347.46 | 516.19 | 338.14 | 220.92 | Upgrade
|
| Net Income to Common | 475.27 | 347.46 | 516.19 | 338.14 | 220.92 | Upgrade
|
| Net Income Growth | 36.79% | -32.69% | 52.65% | 53.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 5,205 | 5,205 | 5,205 | 5,205 | 5,005 | Upgrade
|
| Shares Outstanding (Diluted) | 5,205 | 5,205 | 5,205 | 5,205 | 5,005 | Upgrade
|
| Shares Change (YoY) | - | - | - | 4.00% | - | Upgrade
|
| EPS (Basic) | 0.09 | 0.07 | 0.10 | 0.06 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.07 | 0.10 | 0.06 | 0.04 | Upgrade
|
| EPS Growth | 36.79% | -32.69% | 52.65% | 47.17% | - | Upgrade
|
| Free Cash Flow | -178.83 | 247.5 | 404.67 | 278.58 | 242 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.05 | 0.08 | 0.05 | 0.05 | Upgrade
|
| Dividend Per Share | - | 0.030 | 0.030 | - | - | Upgrade
|
| Gross Margin | 31.00% | 29.28% | 31.67% | 31.96% | 32.98% | Upgrade
|
| Operating Margin | 11.54% | 10.56% | 14.19% | 13.04% | 10.77% | Upgrade
|
| Profit Margin | 8.66% | 6.93% | 11.38% | 8.62% | 6.59% | Upgrade
|
| Free Cash Flow Margin | -3.26% | 4.94% | 8.92% | 7.10% | 7.22% | Upgrade
|
| EBITDA | 891.79 | 759.23 | 880 | 763.11 | 647.86 | Upgrade
|
| EBITDA Margin | 16.25% | 15.15% | 19.40% | 19.45% | 19.33% | Upgrade
|
| D&A For EBITDA | 258.71 | 229.96 | 236.23 | 251.55 | 286.84 | Upgrade
|
| EBIT | 633.08 | 529.26 | 643.77 | 511.56 | 361.03 | Upgrade
|
| EBIT Margin | 11.54% | 10.56% | 14.19% | 13.04% | 10.77% | Upgrade
|
| Effective Tax Rate | 7.04% | 9.68% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.