Dana Gas PJSC (ADX:DANA)
United Arab Emirates
· Delayed Price · Currency is AED 0.941
+0.001 (0.11%)
At close: Apr 28, 2026
Dana Gas PJSC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 297 | 336 | 314 | 377 | 318 | Upgrade
|
| Revenue Growth (YoY) | -11.61% | 7.01% | -16.71% | 18.55% | 41.33% | Upgrade
|
| Cost of Revenue | 68 | 57 | 53 | 57 | 60 | Upgrade
|
| Gross Profit | 229 | 279 | 261 | 320 | 258 | Upgrade
|
| Selling, General & Admin | 12 | 11 | 11 | 12 | 11 | Upgrade
|
| Other Operating Expenses | - | - | 3 | 47 | 2 | Upgrade
|
| Operating Expenses | 69 | 74 | 85 | 130 | 27 | Upgrade
|
| Operating Income | 160 | 205 | 176 | 190 | 231 | Upgrade
|
| Interest Expense | -8 | -9 | -13 | -5 | -4 | Upgrade
|
| Interest & Investment Income | 12 | 11 | 10 | 5 | 2 | Upgrade
|
| Earnings From Equity Investments | -1 | -1 | -1 | -2 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | -6 | -6 | -2 | -13 | -17 | Upgrade
|
| EBT Excluding Unusual Items | 157 | 200 | 170 | 175 | 216 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -145 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4 | -4 | - | -153 | -154 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 5 | - | -14 | Upgrade
|
| Asset Writedown | -7 | -33 | 1 | 186 | -172 | Upgrade
|
| Other Unusual Items | - | - | - | - | 608 | Upgrade
|
| Pretax Income | 146 | 163 | 176 | 208 | 339 | Upgrade
|
| Income Tax Expense | 16 | 12 | 16 | 26 | 22 | Upgrade
|
| Earnings From Continuing Operations | 130 | 151 | 160 | 182 | 317 | Upgrade
|
| Net Income to Company | 130 | 151 | 160 | 182 | 317 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -2 | Upgrade
|
| Net Income | 130 | 151 | 160 | 182 | 315 | Upgrade
|
| Net Income to Common | 130 | 151 | 160 | 182 | 315 | Upgrade
|
| Net Income Growth | -13.91% | -5.63% | -12.09% | -42.22% | - | Upgrade
|
| Shares Outstanding (Basic) | 6,995 | 6,995 | 6,995 | 6,995 | 6,987 | Upgrade
|
| Shares Outstanding (Diluted) | 6,995 | 6,995 | 6,995 | 6,995 | 6,987 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.11% | 0.42% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | Upgrade
|
| EPS Growth | -13.91% | -5.63% | -12.09% | -42.29% | - | Upgrade
|
| Free Cash Flow | 76 | 197 | 44 | 134 | 198 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.03 | 0.01 | 0.02 | 0.03 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | - | 0.025 | 0.022 | Upgrade
|
| Dividend Growth | -0.01% | - | - | 12.50% | 45.46% | Upgrade
|
| Gross Margin | 77.10% | 83.04% | 83.12% | 84.88% | 81.13% | Upgrade
|
| Operating Margin | 53.87% | 61.01% | 56.05% | 50.40% | 72.64% | Upgrade
|
| Profit Margin | 43.77% | 44.94% | 50.95% | 48.28% | 99.06% | Upgrade
|
| Free Cash Flow Margin | 25.59% | 58.63% | 14.01% | 35.54% | 62.26% | Upgrade
|
| EBITDA | 217 | 268 | 247 | 261 | 299 | Upgrade
|
| EBITDA Margin | 73.06% | 79.76% | 78.66% | 69.23% | 94.03% | Upgrade
|
| D&A For EBITDA | 57 | 63 | 71 | 71 | 68 | Upgrade
|
| EBIT | 160 | 205 | 176 | 190 | 231 | Upgrade
|
| EBIT Margin | 53.87% | 61.01% | 56.05% | 50.40% | 72.64% | Upgrade
|
| Effective Tax Rate | 10.96% | 7.36% | 9.09% | 12.50% | 6.49% | Upgrade
|
| Revenue as Reported | 297 | 336 | 314 | 377 | 318 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.