Invictus Investment Company PLC (ADX:INVICTUS)
United Arab Emirates
· Delayed Price · Currency is AED 1.950
-0.020 (-1.02%)
At close: Apr 28, 2026
ADX:INVICTUS Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 13,256 | 8,922 | 8,101 | 5,983 | 2,949 | Upgrade
|
| Revenue Growth (YoY) | 48.57% | 10.14% | 35.40% | 102.91% | 46.06% | Upgrade
|
| Cost of Revenue | 12,650 | 8,708 | 7,747 | 5,412 | 2,618 | Upgrade
|
| Gross Profit | 606.38 | 214.41 | 353.95 | 570.87 | 330.38 | Upgrade
|
| Selling, General & Admin | 242.18 | 75.99 | 72.51 | 60.81 | 33.66 | Upgrade
|
| Amortization of Goodwill & Intangibles | 14.24 | 1.89 | 0.44 | 0.66 | 0 | Upgrade
|
| Other Operating Expenses | -46.09 | -23.68 | -0.04 | - | - | Upgrade
|
| Operating Expenses | 238.73 | 57.65 | 83.52 | 61.65 | 34.02 | Upgrade
|
| Operating Income | 367.66 | 156.77 | 270.43 | 509.22 | 296.36 | Upgrade
|
| Interest Expense | -247.53 | -117.83 | -95.85 | -43.66 | -12.6 | Upgrade
|
| Interest & Investment Income | 162.12 | 145.08 | 52.45 | 2.6 | 2.71 | Upgrade
|
| Earnings From Equity Investments | -1.27 | 2.51 | -1.1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.74 | -3.26 | -11.02 | -6.09 | -0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.15 | -10.62 | -13.5 | -4.75 | -3.55 | Upgrade
|
| EBT Excluding Unusual Items | 258.08 | 172.64 | 201.39 | 457.32 | 282.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.85 | 0.02 | - | - | - | Upgrade
|
| Asset Writedown | -1.34 | -0.73 | - | -2.74 | - | Upgrade
|
| Other Unusual Items | -5.04 | - | 12.27 | - | - | Upgrade
|
| Pretax Income | 285.89 | 171.93 | 213.67 | 454.59 | 282.02 | Upgrade
|
| Income Tax Expense | 58.27 | 5.61 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 227.62 | 166.32 | 213.67 | 454.59 | 282.02 | Upgrade
|
| Minority Interest in Earnings | -1.72 | 2.06 | - | - | - | Upgrade
|
| Net Income | 225.9 | 168.38 | 213.67 | 454.59 | 282.02 | Upgrade
|
| Net Income to Common | 225.9 | 168.38 | 213.67 | 454.59 | 282.02 | Upgrade
|
| Net Income Growth | 34.16% | -21.19% | -53.00% | 61.19% | 46.86% | Upgrade
|
| Shares Outstanding (Basic) | 1,120 | 1,120 | 1,120 | 800 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 1,120 | 1,120 | 1,120 | 800 | 4 | Upgrade
|
| Shares Change (YoY) | - | - | 40.04% | 19894.76% | - | Upgrade
|
| EPS (Basic) | 0.20 | 0.15 | 0.19 | 0.57 | 70.51 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.15 | 0.19 | 0.57 | 70.51 | Upgrade
|
| EPS Growth | 34.16% | -21.19% | -66.44% | -99.19% | 46.86% | Upgrade
|
| Free Cash Flow | -503.47 | -302.57 | -356.94 | 22.91 | -128.77 | Upgrade
|
| Free Cash Flow Per Share | -0.45 | -0.27 | -0.32 | 0.03 | -32.19 | Upgrade
|
| Dividend Per Share | 0.036 | 0.029 | 0.040 | 0.156 | 39.000 | Upgrade
|
| Dividend Growth | 22.20% | -26.68% | -74.28% | -99.60% | 490.40% | Upgrade
|
| Gross Margin | 4.57% | 2.40% | 4.37% | 9.54% | 11.20% | Upgrade
|
| Operating Margin | 2.77% | 1.76% | 3.34% | 8.51% | 10.05% | Upgrade
|
| Profit Margin | 1.70% | 1.89% | 2.64% | 7.60% | 9.56% | Upgrade
|
| Free Cash Flow Margin | -3.80% | -3.39% | -4.41% | 0.38% | -4.37% | Upgrade
|
| EBITDA | 426.97 | 160.42 | 271.74 | 509.29 | 296.44 | Upgrade
|
| EBITDA Margin | 3.22% | 1.80% | 3.35% | 8.51% | 10.05% | Upgrade
|
| D&A For EBITDA | 59.32 | 3.65 | 1.31 | 0.07 | 0.08 | Upgrade
|
| EBIT | 367.66 | 156.77 | 270.43 | 509.22 | 296.36 | Upgrade
|
| EBIT Margin | 2.77% | 1.76% | 3.34% | 8.51% | 10.05% | Upgrade
|
| Effective Tax Rate | 20.38% | 3.26% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.