Manazel PJSC (ADX:MANAZEL)
United Arab Emirates
· Delayed Price · Currency is AED 0.248
-0.012 (-4.62%)
At close: Apr 28, 2026
Manazel PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 98.03 | 135.22 | 347.97 | 146.31 | 109.29 | Upgrade
|
| Revenue Growth (YoY) | -27.50% | -61.14% | 137.84% | 33.87% | -86.12% | Upgrade
|
| Cost of Revenue | 64.89 | 84.45 | 316.59 | 95.71 | 70.38 | Upgrade
|
| Gross Profit | 33.14 | 50.77 | 31.38 | 50.59 | 38.92 | Upgrade
|
| Selling, General & Admin | 64.48 | 52.19 | 51.44 | 50.71 | 50.96 | Upgrade
|
| Operating Expenses | 213.53 | 70 | 166.14 | 123.36 | 97.77 | Upgrade
|
| Operating Income | -180.39 | -19.22 | -134.76 | -72.76 | -58.85 | Upgrade
|
| Interest Expense | -35.05 | -40.61 | -89.98 | -92.33 | -69.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.42 | 56.61 | 17.05 | 3.08 | 40.09 | Upgrade
|
| EBT Excluding Unusual Items | -194.03 | -3.22 | -207.69 | -162.01 | -88.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -86.71 | -16.37 | 23.45 | -3 | -4.5 | Upgrade
|
| Asset Writedown | 282.16 | 25.8 | -14.1 | 12.18 | 113 | Upgrade
|
| Pretax Income | 1.43 | 6.2 | -198.34 | -152.84 | 20.46 | Upgrade
|
| Income Tax Expense | -12.97 | -2.02 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 14.4 | 8.22 | -198.34 | -152.84 | 20.46 | Upgrade
|
| Net Income | 14.4 | 8.22 | -198.34 | -152.84 | 20.46 | Upgrade
|
| Net Income to Common | 14.4 | 8.22 | -198.34 | -152.84 | 20.46 | Upgrade
|
| Net Income Growth | 75.13% | - | - | - | -9.10% | Upgrade
|
| Shares Outstanding (Basic) | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | Upgrade
|
| Shares Outstanding (Diluted) | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | -0.08 | -0.06 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | -0.08 | -0.06 | 0.01 | Upgrade
|
| EPS Growth | 75.17% | - | - | - | -9.10% | Upgrade
|
| Free Cash Flow | 482.87 | -4.92 | 139.98 | 104.39 | 151.11 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | -0.00 | 0.05 | 0.04 | 0.06 | Upgrade
|
| Gross Margin | 33.80% | 37.55% | 9.02% | 34.58% | 35.61% | Upgrade
|
| Operating Margin | -184.02% | -14.22% | -38.73% | -49.73% | -53.85% | Upgrade
|
| Profit Margin | 14.69% | 6.08% | -57.00% | -104.46% | 18.72% | Upgrade
|
| Free Cash Flow Margin | 492.57% | -3.64% | 40.23% | 71.35% | 138.26% | Upgrade
|
| EBITDA | -175.59 | -14.07 | -127.38 | -64.56 | -51.15 | Upgrade
|
| EBITDA Margin | -179.12% | -10.40% | -36.60% | -44.12% | -46.80% | Upgrade
|
| D&A For EBITDA | 4.8 | 5.16 | 7.39 | 8.21 | 7.7 | Upgrade
|
| EBIT | -180.39 | -19.22 | -134.76 | -72.76 | -58.85 | Upgrade
|
| EBIT Margin | -184.02% | -14.22% | -38.73% | -49.73% | -53.85% | Upgrade
|
| Advertising Expenses | 1.15 | 0.68 | 1.48 | 0.38 | 0.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.