Response Plus Holding PJSC (ADX:RPM)
2.410
+0.030 (1.26%)
At close: Apr 28, 2026
ADX:RPM Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 516.05 | 454.98 | 345.36 | 320.86 | 299.61 | Upgrade
|
| Other Revenue | 2.1 | 1.54 | 0.74 | 0.27 | 0.54 | Upgrade
|
| Revenue | 518.16 | 456.52 | 346.1 | 321.13 | 300.15 | Upgrade
|
| Revenue Growth (YoY) | 13.50% | 31.90% | 7.77% | 6.99% | 10593.90% | Upgrade
|
| Cost of Revenue | 386.49 | 323.3 | 239.96 | 245.06 | 208.71 | Upgrade
|
| Gross Profit | 131.67 | 133.22 | 106.14 | 76.07 | 91.44 | Upgrade
|
| Selling, General & Admin | 21.24 | 18.64 | 15.72 | 10.71 | 11.27 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1.82 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 36.21 | 33.74 | 20.32 | 21.21 | 7.65 | Upgrade
|
| Operating Expenses | 74.7 | 67.07 | 55.36 | 45.62 | 24.94 | Upgrade
|
| Operating Income | 56.97 | 66.15 | 50.78 | 30.45 | 66.5 | Upgrade
|
| Interest Expense | -2.76 | -2.82 | -0.82 | -0.7 | -0.75 | Upgrade
|
| EBT Excluding Unusual Items | 54.21 | 63.33 | 49.96 | 29.75 | 65.75 | Upgrade
|
| Merger & Restructuring Charges | - | -3.21 | - | - | - | Upgrade
|
| Pretax Income | 54.21 | 60.12 | 49.96 | 29.75 | 65.75 | Upgrade
|
| Income Tax Expense | 4.25 | 6.64 | 0.57 | 0.44 | 0.74 | Upgrade
|
| Net Income | 49.96 | 53.48 | 49.39 | 29.31 | 65.01 | Upgrade
|
| Net Income to Common | 49.96 | 53.48 | 49.39 | 29.31 | 65.01 | Upgrade
|
| Net Income Growth | -6.59% | 8.29% | 68.50% | -54.91% | - | Upgrade
|
| Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| EPS (Basic) | 0.25 | 0.27 | 0.25 | 0.15 | 0.33 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.27 | 0.25 | 0.15 | 0.33 | Upgrade
|
| EPS Growth | -6.59% | 8.29% | 68.50% | -54.91% | - | Upgrade
|
| Free Cash Flow | 25.23 | 40.2 | 15.22 | 65.8 | 50.47 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.20 | 0.08 | 0.33 | 0.25 | Upgrade
|
| Dividend Per Share | - | 0.175 | 0.100 | 0.320 | - | Upgrade
|
| Dividend Growth | - | 75.00% | -68.75% | - | - | Upgrade
|
| Gross Margin | 25.41% | 29.18% | 30.67% | 23.69% | 30.47% | Upgrade
|
| Operating Margin | 10.99% | 14.49% | 14.67% | 9.48% | 22.16% | Upgrade
|
| Profit Margin | 9.64% | 11.71% | 14.27% | 9.13% | 21.66% | Upgrade
|
| Free Cash Flow Margin | 4.87% | 8.81% | 4.40% | 20.49% | 16.81% | Upgrade
|
| EBITDA | 73.53 | 79.14 | 59.86 | 36.11 | 70.19 | Upgrade
|
| EBITDA Margin | 14.19% | 17.34% | 17.30% | 11.24% | 23.38% | Upgrade
|
| D&A For EBITDA | 16.56 | 12.99 | 9.08 | 5.66 | 3.68 | Upgrade
|
| EBIT | 56.97 | 66.15 | 50.78 | 30.45 | 66.5 | Upgrade
|
| EBIT Margin | 10.99% | 14.49% | 14.67% | 9.48% | 22.16% | Upgrade
|
| Effective Tax Rate | 7.85% | 11.05% | 1.15% | 1.47% | 1.12% | Upgrade
|
| Revenue as Reported | 518.16 | 456.52 | 346.1 | 321.13 | 300.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.