AIREA plc (AIM:AIEA)
London
· Delayed Price · Currency is GBP · Price in GBX 25.58
+0.58 (2.31%)
Apr 29, 2026, 11:37 AM GMT
AIREA Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 0.98 | -0.28 | 0.77 | 1.3 | 1.04 | Upgrade
|
| Depreciation & Amortization | 0.79 | 0.42 | 0.69 | 0.6 | 0.56 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.05 | -0.01 | - | -0.08 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -0.04 | -0.06 | - | -0.28 | Upgrade
|
| Stock-Based Compensation | -0.04 | 0.17 | 0.15 | -0.16 | 0.02 | Upgrade
|
| Other Operating Activities | -0.68 | 0.68 | 1.02 | 0.19 | -0.07 | Upgrade
|
| Change in Accounts Receivable | 1.61 | -1.18 | 0.48 | -0.46 | -0.15 | Upgrade
|
| Change in Inventory | -0.61 | 0.9 | -0.81 | 0.26 | -0.53 | Upgrade
|
| Change in Accounts Payable | -0.38 | -0.68 | 0.14 | 0.07 | 0.35 | Upgrade
|
| Operating Cash Flow | 1.63 | -0.03 | 2.38 | 1.71 | 0.93 | Upgrade
|
| Operating Cash Flow Growth | - | - | 39.41% | 82.94% | -47.46% | Upgrade
|
| Capital Expenditures | -4.79 | -2.2 | -1.17 | -0.31 | -1.24 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.01 | - | 0.08 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.08 | -0.01 | -0.03 | -0.05 | -0.03 | Upgrade
|
| Sale (Purchase) of Real Estate | 4.15 | - | - | - | - | Upgrade
|
| Other Investing Activities | 0 | 0.07 | 0.07 | - | - | Upgrade
|
| Investing Cash Flow | -0.71 | -2.14 | -1.12 | -0.28 | -1.27 | Upgrade
|
| Long-Term Debt Issued | - | 0.66 | - | - | 0.93 | Upgrade
|
| Long-Term Debt Repaid | -0.61 | -1.82 | -0.89 | -1.08 | -1.38 | Upgrade
|
| Total Debt Repaid | -0.61 | -1.82 | -0.89 | -1.08 | -1.38 | Upgrade
|
| Net Debt Issued (Repaid) | -0.61 | -1.16 | -0.89 | -1.08 | -0.45 | Upgrade
|
| Common Dividends Paid | -0.23 | -0.21 | -0.19 | -0.15 | - | Upgrade
|
| Other Financing Activities | -0.13 | -0.15 | -0.18 | -0.12 | -0.09 | Upgrade
|
| Financing Cash Flow | -0.97 | -1.52 | -1.26 | -1.35 | -0.53 | Upgrade
|
| Net Cash Flow | -0.05 | -3.7 | -0 | 0.07 | -0.87 | Upgrade
|
| Free Cash Flow | -3.16 | -2.23 | 1.21 | 1.39 | -0.3 | Upgrade
|
| Free Cash Flow Growth | - | - | -13.06% | - | - | Upgrade
|
| Free Cash Flow Margin | -14.71% | -10.51% | 5.74% | 7.54% | -1.92% | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.06 | 0.03 | 0.04 | -0.01 | Upgrade
|
| Cash Interest Paid | 0.13 | 0.15 | 0.18 | 0.15 | 0.1 | Upgrade
|
| Levered Free Cash Flow | 0.88 | -6.16 | 0.18 | 0.6 | -0.73 | Upgrade
|
| Unlevered Free Cash Flow | 0.96 | -6.06 | 0.29 | 0.69 | -0.67 | Upgrade
|
| Change in Working Capital | 0.63 | -0.96 | -0.19 | -0.14 | -0.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.