Agronomics Cash Flow Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2016
Net Income	-16.18	-32.75	-10.99	22.37	8.36	1.02	Upgrade
Loss (Gain) From Sale of Investments	12.14	25.1	8.34	-29.7	-12.36	-10.67	Upgrade
Stock-Based Compensation	-	-	-	1.69	2.28	7.39	Upgrade
Other Operating Activities	-3.85	-0.97	-11.71	-17.26	-41.68	-11.17	Upgrade
Change in Accounts Receivable	-0	0	0.28	-0.23	0.32	-0.43	Upgrade
Change in Accounts Payable	0.07	-0.02	-1.78	-0.54	0.87	1.69	Upgrade
Operating Cash Flow	-7.83	-8.63	-15.86	-23.67	-42.21	-12.17	Upgrade
Investment in Securities	9.08	9.11	0.89	10.02	-20.02	-	Upgrade
Investing Cash Flow	9.08	9.11	0.89	10.02	-20.02	-	Upgrade
Long-Term Debt Issued	-	-	-	-	-	1.9	Upgrade
Net Debt Issued (Repaid)	-	-	-	-	-	1.9	Upgrade
Issuance of Common Stock	-	0	0	0.28	32.06	73.37	Upgrade
Other Financing Activities	-0.21	-	-	-	-0.8	-3.45	Upgrade
Financing Cash Flow	-0.21	0	0	0.28	31.25	71.82	Upgrade
Net Cash Flow	1.04	0.48	-14.97	-13.36	-30.98	59.65	Upgrade
Levered Free Cash Flow	-8.39	-16.56	-7.76	16.27	3.5	10.18	Upgrade
Unlevered Free Cash Flow	-8.39	-16.56	-7.76	16.27	3.5	10.18	Upgrade
Change in Working Capital	0.07	-0.01	-1.5	-0.77	1.19	1.26	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.