Aurrigo International plc (AIM:AURR)
London
· Delayed Price · Currency is GBP · Price in GBX 67.50
0.00 (0.00%)
At close: Dec 5, 2025
Aurrigo International Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 8.47 | 8.86 | 6.63 | 5.3 | 5.27 | 4.08 | Upgrade
|
| Revenue Growth (YoY) | 14.08% | 33.60% | 25.01% | 0.65% | 29.03% | - | Upgrade
|
| Cost of Revenue | 4.71 | 5.22 | 5.15 | 3.48 | 3.45 | 3.05 | Upgrade
|
| Gross Profit | 3.76 | 3.64 | 1.48 | 1.82 | 1.82 | 1.03 | Upgrade
|
| Selling, General & Admin | 7.24 | 6.54 | 6.03 | 3.56 | 1.83 | 2.71 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.38 | 0.38 | 0.29 | - | - | - | Upgrade
|
| Other Operating Expenses | -0.82 | -0.75 | -0.81 | -0.28 | -0.15 | -1.67 | Upgrade
|
| Operating Expenses | 6.8 | 6.17 | 5.51 | 3.28 | 1.68 | 1.05 | Upgrade
|
| Operating Income | -3.04 | -2.53 | -4.04 | -1.46 | 0.14 | -0.02 | Upgrade
|
| Interest Expense | -0.04 | -0.05 | -0.05 | -0.03 | -0.02 | -0 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.06 | 0.08 | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -3.02 | -2.51 | -4.01 | -1.49 | 0.12 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.08 | Upgrade
|
| Other Unusual Items | - | - | - | -1.01 | 0.06 | - | Upgrade
|
| Pretax Income | -3.02 | -2.51 | -4.01 | -2.5 | 0.18 | -0.1 | Upgrade
|
| Income Tax Expense | -0.1 | -0.03 | -0.09 | -0.3 | 0.11 | -0.01 | Upgrade
|
| Net Income | -2.92 | -2.49 | -3.92 | -2.2 | 0.07 | -0.09 | Upgrade
|
| Net Income to Common | -2.92 | -2.49 | -3.92 | -2.2 | 0.07 | -0.09 | Upgrade
|
| Shares Outstanding (Basic) | 52 | 46 | 42 | 19 | 1 | - | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 46 | 42 | 19 | 1 | - | Upgrade
|
| Shares Change (YoY) | 17.76% | 9.41% | 125.28% | 1449.54% | - | - | Upgrade
|
| EPS (Basic) | -0.06 | -0.05 | -0.09 | -0.12 | 0.06 | - | Upgrade
|
| EPS (Diluted) | -0.06 | -0.05 | -0.09 | -0.12 | 0.06 | - | Upgrade
|
| Free Cash Flow | -3.81 | -3.19 | -5.12 | -2.34 | 0.31 | 0.22 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.07 | -0.12 | -0.13 | 0.26 | - | Upgrade
|
| Gross Margin | 44.37% | 41.07% | 22.27% | 34.31% | 34.59% | 25.21% | Upgrade
|
| Operating Margin | -35.91% | -28.58% | -60.91% | -27.57% | 2.75% | -0.39% | Upgrade
|
| Profit Margin | -34.45% | -28.06% | -59.10% | -41.40% | 1.37% | -2.28% | Upgrade
|
| Free Cash Flow Margin | -45.00% | -35.97% | -77.26% | -44.21% | 5.92% | 5.31% | Upgrade
|
| EBITDA | -2.64 | -2.33 | -3.97 | -1.43 | 0.17 | 0.01 | Upgrade
|
| EBITDA Margin | -31.13% | -26.35% | -59.93% | -26.90% | 3.32% | 0.14% | Upgrade
|
| D&A For EBITDA | 0.41 | 0.2 | 0.07 | 0.04 | 0.03 | 0.02 | Upgrade
|
| EBIT | -3.04 | -2.53 | -4.04 | -1.46 | 0.14 | -0.02 | Upgrade
|
| EBIT Margin | -35.91% | -28.58% | -60.91% | -27.57% | 2.75% | -0.39% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 59.55% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.