Boku, Inc. (AIM:BOKU)
London
· Delayed Price · Currency is GBP · Price in GBX 182.50
+2.00 (1.11%)
Apr 28, 2026, 4:35 PM GMT
Boku, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 128.82 | 99.27 | 82.72 | 63.76 | 62.08 | Upgrade
|
| Revenue Growth (YoY) | 29.76% | 20.01% | 29.73% | 2.71% | 10.07% | Upgrade
|
| Cost of Revenue | 66.15 | 2.42 | 2.05 | 1.77 | 1.57 | Upgrade
|
| Gross Profit | 62.67 | 96.85 | 80.67 | 61.99 | 60.51 | Upgrade
|
| Selling, General & Admin | 19.83 | 75.97 | 62.47 | 46.92 | 43.5 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 3.63 | 4.01 | Upgrade
|
| Other Operating Expenses | 13.11 | - | - | -0.76 | - | Upgrade
|
| Operating Expenses | 42.09 | 83.87 | 70.02 | 51.6 | 49.75 | Upgrade
|
| Operating Income | 20.58 | 12.99 | 10.65 | 10.39 | 10.76 | Upgrade
|
| Interest Expense | -0.31 | -0.22 | -0.25 | -0.68 | -0.77 | Upgrade
|
| Interest & Investment Income | 3.72 | 3.65 | 1.89 | 0.2 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -5.96 | -1.03 | -0.8 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.77 | -3.4 | 0.05 | -3.47 | -0.5 | Upgrade
|
| EBT Excluding Unusual Items | 21.21 | 7.05 | 11.3 | 5.65 | 9.64 | Upgrade
|
| Merger & Restructuring Charges | -1.8 | -1.34 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -1.26 | - | Upgrade
|
| Other Unusual Items | 0.15 | 0.47 | 0.1 | -0.33 | 0.26 | Upgrade
|
| Pretax Income | 19.56 | 6.19 | 11.41 | 4.06 | 9.89 | Upgrade
|
| Income Tax Expense | 7.29 | 2.41 | 1.32 | -0.24 | -1.88 | Upgrade
|
| Earnings From Continuing Operations | 12.27 | 3.78 | 10.09 | 4.3 | 11.77 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 24.61 | -5.51 | Upgrade
|
| Net Income | 12.27 | 3.78 | 10.09 | 28.9 | 6.27 | Upgrade
|
| Net Income to Common | 12.27 | 3.78 | 10.09 | 28.9 | 6.27 | Upgrade
|
| Net Income Growth | 224.72% | -62.53% | -65.11% | 361.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 297 | 300 | 298 | 298 | 294 | Upgrade
|
| Shares Outstanding (Diluted) | 318 | 317 | 313 | 310 | 303 | Upgrade
|
| Shares Change (YoY) | 0.39% | 1.17% | 1.21% | 2.20% | 10.60% | Upgrade
|
| EPS (Basic) | 0.04 | 0.01 | 0.03 | 0.10 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.01 | 0.03 | 0.09 | 0.02 | Upgrade
|
| EPS Growth | 299.99% | -66.67% | -67.88% | 356.61% | - | Upgrade
|
| Free Cash Flow | 78.33 | 41.48 | 40.16 | 49.18 | 11.11 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.13 | 0.13 | 0.16 | 0.04 | Upgrade
|
| Gross Margin | 48.65% | 97.56% | 97.52% | 97.22% | 97.47% | Upgrade
|
| Operating Margin | 15.97% | 13.08% | 12.87% | 16.30% | 17.34% | Upgrade
|
| Profit Margin | 9.53% | 3.81% | 12.19% | 45.33% | 10.10% | Upgrade
|
| Free Cash Flow Margin | 60.80% | 41.79% | 48.55% | 77.13% | 17.89% | Upgrade
|
| EBITDA | 21.74 | 14.12 | 11.94 | 11.63 | 12.97 | Upgrade
|
| EBITDA Margin | 16.88% | 14.22% | 14.43% | 18.24% | 20.89% | Upgrade
|
| D&A For EBITDA | 1.16 | 1.13 | 1.29 | 1.24 | 2.21 | Upgrade
|
| EBIT | 20.58 | 12.99 | 10.65 | 10.39 | 10.76 | Upgrade
|
| EBIT Margin | 15.97% | 13.08% | 12.87% | 16.30% | 17.34% | Upgrade
|
| Effective Tax Rate | 37.27% | 38.91% | 11.58% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.