Bow Street Group plc (AIM:BOW)
0.360
-0.010 (-2.70%)
At close: Apr 28, 2026
Bow Street Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 | 2020 - 2016 |
| Revenue | 31.34 | 36.62 | 46.91 | 44.03 | 34.91 | Upgrade
|
| Revenue Growth (YoY) | -14.41% | -21.95% | 6.55% | 26.12% | 44.09% | Upgrade
|
| Cost of Revenue | 22.04 | 34.56 | 44.75 | 44.12 | 33.57 | Upgrade
|
| Gross Profit | 9.29 | 2.05 | 2.16 | -0.1 | 1.34 | Upgrade
|
| Selling, General & Admin | 9.85 | 2.39 | 2.28 | 2.06 | 1.56 | Upgrade
|
| Other Operating Expenses | -0.17 | -0.71 | -0.37 | -0.41 | -0.3 | Upgrade
|
| Operating Expenses | 9.69 | 1.68 | 1.9 | 1.7 | 1.26 | Upgrade
|
| Operating Income | -0.39 | 0.38 | 0.25 | -1.8 | 0.08 | Upgrade
|
| Interest Expense | -1.33 | -1.41 | -2.3 | -2.42 | -2.5 | Upgrade
|
| Interest & Investment Income | 0.12 | 0.12 | 0.14 | 0.04 | - | Upgrade
|
| EBT Excluding Unusual Items | -1.6 | -0.91 | -1.91 | -4.18 | -2.42 | Upgrade
|
| Merger & Restructuring Charges | 0.09 | -1.99 | -0.12 | -0.01 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.42 | -0.23 | -0.08 | -0.15 | 0 | Upgrade
|
| Asset Writedown | -7.36 | -1.92 | -12.28 | -2.33 | -0.6 | Upgrade
|
| Other Unusual Items | -0.04 | 18.59 | -0.08 | 0.25 | 4.17 | Upgrade
|
| Pretax Income | -9.34 | 16.05 | -14.47 | -6.43 | 1.15 | Upgrade
|
| Net Income | -9.34 | 16.05 | -14.47 | -6.43 | 1.15 | Upgrade
|
| Net Income to Common | -9.34 | 16.05 | -14.47 | -6.43 | 1.15 | Upgrade
|
| Shares Outstanding (Basic) | 844 | 168 | 146 | 146 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 844 | 183 | 146 | 146 | 159 | Upgrade
|
| Shares Change (YoY) | 360.38% | 25.29% | - | -8.08% | 12.81% | Upgrade
|
| EPS (Basic) | -0.01 | 0.10 | -0.10 | -0.04 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.09 | -0.10 | -0.04 | 0.01 | Upgrade
|
| Free Cash Flow | 1.19 | 1.65 | 2.23 | 2.8 | 7.28 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | 0.01 | 0.02 | 0.05 | Upgrade
|
| Gross Margin | 29.66% | 5.61% | 4.60% | -0.22% | 3.84% | Upgrade
|
| Operating Margin | -1.25% | 1.03% | 0.54% | -4.08% | 0.23% | Upgrade
|
| Profit Margin | -29.79% | 43.83% | -30.85% | -14.61% | 3.30% | Upgrade
|
| Free Cash Flow Margin | 3.81% | 4.50% | 4.76% | 6.36% | 20.86% | Upgrade
|
| EBITDA | 0.56 | 1.7 | 1.85 | -0.13 | 1.38 | Upgrade
|
| EBITDA Margin | 1.78% | 4.63% | 3.93% | -0.29% | 3.95% | Upgrade
|
| D&A For EBITDA | 0.95 | 1.32 | 1.59 | 1.67 | 1.3 | Upgrade
|
| EBIT | -0.39 | 0.38 | 0.25 | -1.8 | 0.08 | Upgrade
|
| EBIT Margin | -1.25% | 1.03% | 0.54% | -4.08% | 0.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.