Digitalbox plc (AIM:DBOX)
London
· Delayed Price · Currency is GBP · Price in GBX 4.500
+0.150 (3.45%)
Apr 28, 2026, 1:26 PM GMT
Digitalbox Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 3.91 | 3.65 | 2.79 | 3.58 | 3.67 | Upgrade
|
| Revenue Growth (YoY) | 7.27% | 30.64% | -22.02% | -2.43% | 67.67% | Upgrade
|
| Cost of Revenue | 0.74 | 0.55 | 0.61 | 0.53 | 0.53 | Upgrade
|
| Gross Profit | 3.17 | 3.09 | 2.18 | 3.04 | 3.14 | Upgrade
|
| Selling, General & Admin | 3.02 | 2.76 | 2.34 | 2.03 | 2.26 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.45 | 0.39 | 0.27 | 0.19 | 0.22 | Upgrade
|
| Operating Expenses | 3.47 | 3.17 | 2.62 | 2.22 | 2.51 | Upgrade
|
| Operating Income | -0.3 | -0.08 | -0.43 | 0.82 | 0.63 | Upgrade
|
| Interest Expense | - | -0 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.06 | 0.04 | 0.01 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -0.27 | -0.03 | -0.39 | 0.82 | 0.62 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.06 | - | Upgrade
|
| Impairment of Goodwill | - | - | -6.34 | -0.32 | - | Upgrade
|
| Asset Writedown | - | - | - | -0.4 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.01 | Upgrade
|
| Pretax Income | -0.27 | -0.03 | -6.74 | 0.05 | 0.63 | Upgrade
|
| Income Tax Expense | -0.12 | 0.04 | -0.06 | -0.76 | 0.23 | Upgrade
|
| Net Income | -0.15 | -0.07 | -6.68 | 0.8 | 0.4 | Upgrade
|
| Net Income to Common | -0.15 | -0.07 | -6.68 | 0.8 | 0.4 | Upgrade
|
| Net Income Growth | - | - | - | 103.03% | - | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 118 | 119 | 120 | 118 | Upgrade
|
| Shares Change (YoY) | 0.16% | -0.27% | -1.00% | 1.44% | 22.68% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.06 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.06 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | 100.00% | - | Upgrade
|
| Free Cash Flow | 0.02 | 0.64 | 0.17 | 1.14 | 0.51 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | 0.00 | 0.01 | 0.00 | Upgrade
|
| Gross Margin | 81.05% | 84.88% | 78.28% | 85.08% | 85.57% | Upgrade
|
| Operating Margin | -7.67% | -2.14% | -15.48% | 22.95% | 17.18% | Upgrade
|
| Profit Margin | -3.73% | -1.81% | -239.32% | 22.47% | 10.80% | Upgrade
|
| Free Cash Flow Margin | 0.56% | 17.53% | 6.17% | 31.86% | 13.85% | Upgrade
|
| EBITDA | 0.04 | 0.23 | -0.24 | 0.99 | 0.85 | Upgrade
|
| EBITDA Margin | 1.02% | 6.28% | -8.60% | 27.58% | 23.04% | Upgrade
|
| D&A For EBITDA | 0.34 | 0.31 | 0.19 | 0.17 | 0.22 | Upgrade
|
| EBIT | -0.3 | -0.08 | -0.43 | 0.82 | 0.63 | Upgrade
|
| EBIT Margin | -7.67% | -2.14% | -15.48% | 22.95% | 17.18% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 36.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.