Ebiquity plc (AIM:EBQ)
London
· Delayed Price · Currency is GBP · Price in GBX 11.13
-0.27 (-2.40%)
Apr 28, 2026, 2:19 PM GMT
Ebiquity Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 73.36 | 76.76 | 80.2 | 75.06 | 63.09 | Upgrade
|
| Revenue Growth (YoY) | -4.43% | -4.28% | 6.85% | 18.96% | 12.85% | Upgrade
|
| Cost of Revenue | 58.74 | 58.96 | 57.68 | 55.24 | 45.84 | Upgrade
|
| Gross Profit | 14.62 | 17.81 | 22.52 | 19.81 | 17.25 | Upgrade
|
| Other Operating Expenses | 11.27 | 11.65 | 15.63 | 22.49 | 21.5 | Upgrade
|
| Operating Expenses | 11.5 | 11.2 | 16.21 | 23.04 | 21.96 | Upgrade
|
| Operating Income | 3.12 | 6.61 | 6.3 | -3.23 | -4.71 | Upgrade
|
| Interest Expense | -0.37 | -2.15 | -2.23 | -1.43 | -0.88 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.14 | 0.09 | 0.08 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.42 | 0.63 | -0.16 | 0.05 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.79 | - | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | -0.33 | 5.23 | 3.99 | -4.52 | -5.34 | Upgrade
|
| Merger & Restructuring Charges | -3.41 | -3.53 | -3.7 | -2.48 | -0.37 | Upgrade
|
| Impairment of Goodwill | -9.79 | -4 | -2.86 | -0.26 | - | Upgrade
|
| Asset Writedown | -0.33 | - | - | - | - | Upgrade
|
| Other Unusual Items | 1.8 | - | - | - | - | Upgrade
|
| Pretax Income | -12.06 | -2.31 | -2.57 | -7.26 | -5.71 | Upgrade
|
| Income Tax Expense | 1.97 | 1.32 | 1.7 | 0.24 | 1.21 | Upgrade
|
| Earnings From Continuing Operations | -14.03 | -3.62 | -4.26 | -7.5 | -6.92 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 0.16 | 0.04 | - | Upgrade
|
| Net Income to Company | -14.03 | -3.62 | -4.1 | -7.46 | -6.92 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.02 | -0.05 | -0.03 | -0.12 | Upgrade
|
| Net Income | -14.05 | -3.64 | -4.15 | -7.5 | -7.03 | Upgrade
|
| Net Income to Common | -14.05 | -3.64 | -4.15 | -7.5 | -7.03 | Upgrade
|
| Shares Outstanding (Basic) | 139 | 139 | 129 | 109 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 139 | 129 | 109 | 83 | Upgrade
|
| Shares Change (YoY) | 0.84% | 8.31% | 18.01% | 31.86% | 1.29% | Upgrade
|
| EPS (Basic) | -0.10 | -0.03 | -0.03 | -0.07 | -0.09 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.03 | -0.03 | -0.07 | -0.09 | Upgrade
|
| Free Cash Flow | 6.15 | 0.93 | 1.4 | 0.9 | 8.47 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.01 | 0.01 | 0.01 | 0.10 | Upgrade
|
| Gross Margin | 19.93% | 23.20% | 28.07% | 26.40% | 27.35% | Upgrade
|
| Operating Margin | 4.26% | 8.61% | 7.86% | -4.30% | -7.46% | Upgrade
|
| Profit Margin | -19.15% | -4.75% | -5.18% | -9.99% | -11.15% | Upgrade
|
| Free Cash Flow Margin | 8.38% | 1.21% | 1.74% | 1.20% | 13.43% | Upgrade
|
| EBITDA | 5.7 | 10.44 | 10.42 | 0.16 | -2.99 | Upgrade
|
| EBITDA Margin | 7.77% | 13.60% | 12.99% | 0.21% | -4.73% | Upgrade
|
| D&A For EBITDA | 2.58 | 3.83 | 4.12 | 3.39 | 1.72 | Upgrade
|
| EBIT | 3.12 | 6.61 | 6.3 | -3.23 | -4.71 | Upgrade
|
| EBIT Margin | 4.26% | 8.61% | 7.86% | -4.30% | -7.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.