Empire Metals Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	3.54	2.84	2.27	1.05	1.73	Upgrade
Other Operating Expenses	-0.03	-0.01	-	-	-	Upgrade
Operating Expenses	3.54	2.86	2.79	1.16	1.73	Upgrade
Operating Income	-3.54	-2.86	-2.79	-1.16	-1.73	Upgrade
Other Non Operating Income (Expenses)	-	-	-	-	-0.18	Upgrade
EBT Excluding Unusual Items	-3.54	-2.86	-2.79	-1.16	-1.91	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-0.42	Upgrade
Gain (Loss) on Sale of Assets	-	-0.01	-	-	-	Upgrade
Asset Writedown	-	-1.32	-	-	-	Upgrade
Pretax Income	-3.54	-4.19	-2.79	-1.16	-2.33	Upgrade
Income Tax Expense	-0	-0.09	0	0	0.01	Upgrade
Earnings From Continuing Operations	-3.54	-4.09	-2.8	-1.16	-2.34	Upgrade
Earnings From Discontinued Operations	-	-	-	-	1.75	Upgrade
Net Income to Company	-3.54	-4.09	-2.8	-1.16	-0.59	Upgrade
Net Income	-3.54	-4.09	-2.8	-1.16	-0.59	Upgrade
Net Income to Common	-3.54	-4.09	-2.8	-1.16	-0.59	Upgrade
Shares Outstanding (Basic)	675	606	498	399	331	Upgrade
Shares Outstanding (Diluted)	675	606	498	399	331	Upgrade
Shares Change (YoY)	11.31%	21.74%	24.99%	20.22%	58.27%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.01	-0.00	-0.00	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.01	-0.00	-0.00	Upgrade
Free Cash Flow	-3.12	-3.09	-1.05	-0.97	-0.99	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.00	-0.00	Upgrade
EBITDA	-3.5	-2.8	-2.27	-1.05	-1.73	Upgrade
D&A For EBITDA	0.04	0.06	0.53	0.11	0	Upgrade
EBIT	-3.54	-2.86	-2.79	-1.16	-1.73	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.