Fevertree Drinks PLC (AIM:FEVR)
London
· Delayed Price · Currency is GBP · Price in GBX 830.00
-2.50 (-0.30%)
At close: Apr 28, 2026
Fevertree Drinks Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 325 | 368.5 | 364.4 | 344.3 | 311.1 | Upgrade
|
| Revenue Growth (YoY) | -11.80% | 1.13% | 5.84% | 10.67% | 23.40% | Upgrade
|
| Cost of Revenue | 210.5 | 230.1 | 247.4 | 225.5 | 180.2 | Upgrade
|
| Gross Profit | 114.5 | 138.4 | 117 | 118.8 | 130.9 | Upgrade
|
| Selling, General & Admin | 82.6 | 96.2 | 88.2 | 83.5 | 68.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3.6 | 3.1 | 1.7 | 1.5 | 1.5 | Upgrade
|
| Operating Expenses | 90 | 106.8 | 96.2 | 88.2 | 75.3 | Upgrade
|
| Operating Income | 24.5 | 31.6 | 20.8 | 30.6 | 55.6 | Upgrade
|
| Interest Expense | -0.4 | -0.6 | -0.6 | -0.4 | -0.3 | Upgrade
|
| Interest & Investment Income | 5.8 | 3.3 | 2 | 0.8 | 0.3 | Upgrade
|
| EBT Excluding Unusual Items | 29.9 | 34.3 | 22.2 | 31 | 55.6 | Upgrade
|
| Pretax Income | 29.9 | 35.5 | 22.2 | 31 | 55.6 | Upgrade
|
| Income Tax Expense | 7.3 | 11.1 | 6.8 | 6.1 | 11 | Upgrade
|
| Net Income | 22.6 | 24.4 | 15.4 | 24.9 | 44.6 | Upgrade
|
| Net Income to Common | 22.6 | 24.4 | 15.4 | 24.9 | 44.6 | Upgrade
|
| Net Income Growth | -7.38% | 58.44% | -38.15% | -44.17% | 6.95% | Upgrade
|
| Shares Outstanding (Basic) | 120 | 117 | 117 | 117 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 117 | 117 | 117 | 117 | Upgrade
|
| Shares Change (YoY) | 3.75% | 0.16% | 0.04% | -0.05% | 0.19% | Upgrade
|
| EPS (Basic) | 0.19 | 0.21 | 0.13 | 0.21 | 0.38 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.21 | 0.13 | 0.21 | 0.38 | Upgrade
|
| EPS Growth | -10.70% | 58.19% | -38.18% | -44.17% | 6.79% | Upgrade
|
| Free Cash Flow | 24.7 | 66.9 | -6.4 | 3.9 | 43.2 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.57 | -0.06 | 0.03 | 0.37 | Upgrade
|
| Dividend Per Share | 0.173 | 0.170 | 0.166 | 0.163 | 0.160 | Upgrade
|
| Dividend Growth | 2.00% | 1.98% | 2.02% | 2.00% | 1.98% | Upgrade
|
| Gross Margin | 35.23% | 37.56% | 32.11% | 34.51% | 42.08% | Upgrade
|
| Operating Margin | 7.54% | 8.58% | 5.71% | 8.89% | 17.87% | Upgrade
|
| Profit Margin | 6.95% | 6.62% | 4.23% | 7.23% | 14.34% | Upgrade
|
| Free Cash Flow Margin | 7.60% | 18.15% | -1.76% | 1.13% | 13.89% | Upgrade
|
| EBITDA | 29.2 | 36.6 | 24.9 | 34.7 | 59.5 | Upgrade
|
| EBITDA Margin | 8.98% | 9.93% | 6.83% | 10.08% | 19.13% | Upgrade
|
| D&A For EBITDA | 4.7 | 5 | 4.1 | 4.1 | 3.9 | Upgrade
|
| EBIT | 24.5 | 31.6 | 20.8 | 30.6 | 55.6 | Upgrade
|
| EBIT Margin | 7.54% | 8.58% | 5.71% | 8.89% | 17.87% | Upgrade
|
| Effective Tax Rate | 24.41% | 31.27% | 30.63% | 19.68% | 19.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.