Franchise Brands plc (AIM:FRAN)
London
· Delayed Price · Currency is GBP · Price in GBX 135.00
+1.00 (0.75%)
Apr 28, 2026, 4:48 PM GMT
Franchise Brands Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 142.15 | 139.21 | 121.02 | 69.84 | 51.26 | Upgrade
|
| Revenue Growth (YoY) | 2.12% | 15.03% | 73.28% | 36.24% | 4.01% | Upgrade
|
| Cost of Revenue | 57.39 | 55.89 | 52.79 | 33.9 | 34.4 | Upgrade
|
| Gross Profit | 84.76 | 83.32 | 68.23 | 35.94 | 16.87 | Upgrade
|
| Selling, General & Admin | 65.51 | 65.43 | 51.13 | 25.2 | 12.98 | Upgrade
|
| Operating Expenses | 66.85 | 65.92 | 51.13 | 25.2 | 12.98 | Upgrade
|
| Operating Income | 17.91 | 17.4 | 17.1 | 10.74 | 3.89 | Upgrade
|
| Interest Expense | -5.54 | -7.36 | -5.73 | -0.24 | -0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.35 | -0.39 | -0.15 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 12.72 | 9.65 | 11.22 | 10.5 | 3.6 | Upgrade
|
| Merger & Restructuring Charges | - | -0.79 | -5.01 | -1.7 | -0.11 | Upgrade
|
| Asset Writedown | - | - | -0.41 | - | - | Upgrade
|
| Other Unusual Items | - | 0.35 | -0.84 | 1.23 | 0.15 | Upgrade
|
| Pretax Income | 12.72 | 9.21 | 4.96 | 10.04 | 3.64 | Upgrade
|
| Income Tax Expense | 3.74 | 1.92 | 1.97 | 1.91 | 1.18 | Upgrade
|
| Earnings From Continuing Operations | 8.98 | 7.28 | 2.99 | 8.13 | 2.46 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 1.78 | Upgrade
|
| Net Income | 8.98 | 7.28 | 2.99 | 8.13 | 4.23 | Upgrade
|
| Net Income to Common | 8.98 | 7.28 | 2.99 | 8.13 | 4.23 | Upgrade
|
| Net Income Growth | 23.24% | 143.86% | -63.24% | 91.97% | 51.56% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 173 | 122 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 193 | 195 | 175 | 124 | 98 | Upgrade
|
| Shares Change (YoY) | -0.68% | 11.05% | 41.20% | 26.23% | 6.79% | Upgrade
|
| EPS (Basic) | 0.05 | 0.04 | 0.02 | 0.07 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.04 | 0.02 | 0.07 | 0.04 | Upgrade
|
| EPS Growth | 24.07% | 120.01% | -74.01% | 51.94% | 42.06% | Upgrade
|
| Free Cash Flow | 27.12 | 26.69 | 18.98 | 8.99 | 5.57 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.14 | 0.11 | 0.07 | 0.06 | Upgrade
|
| Dividend Per Share | 0.025 | 0.024 | 0.022 | 0.020 | 0.015 | Upgrade
|
| Dividend Growth | 4.17% | 9.09% | 10.00% | 33.33% | 36.36% | Upgrade
|
| Gross Margin | 59.62% | 59.85% | 56.38% | 51.46% | 32.90% | Upgrade
|
| Operating Margin | 12.60% | 12.50% | 14.13% | 15.38% | 7.58% | Upgrade
|
| Profit Margin | 6.31% | 5.23% | 2.47% | 11.63% | 8.26% | Upgrade
|
| Free Cash Flow Margin | 19.08% | 19.17% | 15.68% | 12.87% | 10.86% | Upgrade
|
| EBITDA | 29.48 | 28.68 | 25.88 | 13.19 | 4.75 | Upgrade
|
| EBITDA Margin | 20.74% | 20.60% | 21.38% | 18.88% | 9.27% | Upgrade
|
| D&A For EBITDA | 11.57 | 11.28 | 8.78 | 2.45 | 0.87 | Upgrade
|
| EBIT | 17.91 | 17.4 | 17.1 | 10.74 | 3.89 | Upgrade
|
| EBIT Margin | 12.60% | 12.50% | 14.13% | 15.38% | 7.58% | Upgrade
|
| Effective Tax Rate | 29.43% | 20.87% | 39.78% | 19.05% | 32.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.