GetBusy Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Revenue	22.05	21.45	21.11	19.29	15.45	Upgrade
Revenue Growth (YoY)	2.83%	1.58%	9.43%	24.89%	8.95%	Upgrade
Cost of Revenue	2.74	2.26	2.1	1.95	1.3	Upgrade
Gross Profit	19.31	19.19	19.02	17.34	14.15	Upgrade
Selling, General & Admin	20.03	18.41	19.39	17.75	16.36	Upgrade
Operating Expenses	20.03	18.41	19.39	17.75	16.36	Upgrade
Operating Income	-0.72	0.78	-0.37	-0.41	-2.2	Upgrade
Interest Expense	-0.33	-0.18	-0.14	-0.13	-0.13	Upgrade
EBT Excluding Unusual Items	-1.05	0.59	-0.51	-0.54	-2.34	Upgrade
Pretax Income	-1.05	0.59	-0.51	-0.54	-2.34	Upgrade
Income Tax Expense	0.4	-0.3	-0.28	-0.57	-0.77	Upgrade
Net Income	-1.44	0.9	-0.23	0.03	-1.56	Upgrade
Net Income to Common	-1.44	0.9	-0.23	0.03	-1.56	Upgrade
Shares Outstanding (Basic)	51	51	50	50	50	Upgrade
Shares Outstanding (Diluted)	51	55	50	57	50	Upgrade
Shares Change (YoY)	-7.64%	8.94%	-11.56%	15.04%	-12.31%	Upgrade
EPS (Basic)	-0.03	0.02	-0.00	0.00	-0.03	Upgrade
EPS (Diluted)	-0.03	0.02	-0.00	0.00	-0.03	Upgrade
Free Cash Flow	2.42	1.46	1.29	2.66	1.68	Upgrade
Free Cash Flow Per Share	0.05	0.03	0.03	0.05	0.03	Upgrade
Gross Margin	87.56%	89.46%	90.08%	89.88%	91.62%	Upgrade
Operating Margin	-3.26%	3.63%	-1.76%	-2.14%	-14.25%	Upgrade
Profit Margin	-6.55%	4.18%	-1.07%	0.14%	-10.12%	Upgrade
Free Cash Flow Margin	10.98%	6.83%	6.10%	13.77%	10.90%	Upgrade
EBITDA	-0.58	0.98	-0.19	-0.24	-2.06	Upgrade
EBITDA Margin	-2.64%	4.56%	-0.91%	-1.25%	-13.30%	Upgrade
D&A For EBITDA	0.14	0.2	0.18	0.17	0.15	Upgrade
EBIT	-0.72	0.78	-0.37	-0.41	-2.2	Upgrade
EBIT Margin	-3.26%	3.63%	-1.76%	-2.14%	-14.25%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.