Gaming Realms plc (AIM:GMR)
London
· Delayed Price · Currency is GBP · Price in GBX 42.00
+0.40 (0.96%)
At close: Dec 5, 2025
Gaming Realms Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 30.88 | 28.47 | 23.42 | 18.65 | 14.67 | 11.4 | Upgrade
|
| Other Revenue | - | - | - | - | 0.13 | - | Upgrade
|
| Revenue | 30.88 | 28.47 | 23.42 | 18.65 | 14.8 | 11.4 | Upgrade
|
| Revenue Growth (YoY) | 21.57% | 21.54% | 25.58% | 26.03% | 29.77% | 65.68% | Upgrade
|
| Cost of Revenue | 6 | 5.92 | 4.8 | 3.89 | 2.95 | 2.23 | Upgrade
|
| Gross Profit | 24.88 | 22.54 | 18.62 | 14.76 | 11.85 | 9.17 | Upgrade
|
| Selling, General & Admin | 10.29 | 9.66 | 8.7 | 7.08 | 6.05 | 6.33 | Upgrade
|
| Amortization of Goodwill & Intangibles | 4.24 | 4.01 | 3.86 | 3.67 | 3.06 | 2.82 | Upgrade
|
| Other Operating Expenses | -0.08 | -0.21 | -0.14 | -0.11 | - | - | Upgrade
|
| Operating Expenses | 16.28 | 14.55 | 13.33 | 11.25 | 10.03 | 9.73 | Upgrade
|
| Operating Income | 8.59 | 7.99 | 5.29 | 3.52 | 1.83 | -0.56 | Upgrade
|
| Interest Expense | -0.13 | -0.09 | -0.04 | -0.28 | -0.53 | -0.53 | Upgrade
|
| Interest & Investment Income | 0.55 | 0.44 | 0.12 | 0.03 | 0.03 | 0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.26 | -0.12 | -0.8 | Upgrade
|
| EBT Excluding Unusual Items | 9.02 | 8.34 | 5.36 | 3.52 | 1.2 | -1.67 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.19 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.07 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.04 | 0.11 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.02 | Upgrade
|
| Pretax Income | 9.02 | 8.34 | 5.17 | 3.52 | 1.09 | -1.58 | Upgrade
|
| Income Tax Expense | 0.82 | -0.5 | -0.76 | -0.09 | -0.17 | -0.05 | Upgrade
|
| Earnings From Continuing Operations | 8.2 | 8.84 | 5.93 | 3.61 | 1.25 | -1.53 | Upgrade
|
| Net Income to Company | 8.2 | 8.84 | 5.93 | 3.61 | 1.25 | -1.53 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0 | 0.01 | Upgrade
|
| Net Income | 8.2 | 8.84 | 5.93 | 3.61 | 1.26 | -1.53 | Upgrade
|
| Net Income to Common | 8.2 | 8.84 | 5.93 | 3.61 | 1.26 | -1.53 | Upgrade
|
| Net Income Growth | 22.22% | 49.22% | 63.94% | 187.36% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 295 | 295 | 293 | 292 | 288 | 285 | Upgrade
|
| Shares Outstanding (Diluted) | 309 | 308 | 303 | 299 | 302 | 285 | Upgrade
|
| Shares Change (YoY) | 1.17% | 1.81% | 1.33% | -0.97% | 5.78% | 0.26% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.01 | 0.00 | -0.01 | Upgrade
|
| EPS Growth | 20.46% | 46.44% | 61.98% | 188.09% | - | - | Upgrade
|
| Free Cash Flow | 16.06 | 11.41 | 9.19 | 6.43 | 4.83 | 1.99 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | Upgrade
|
| Gross Margin | 80.57% | 79.19% | 79.50% | 79.16% | 80.09% | 80.43% | Upgrade
|
| Operating Margin | 27.83% | 28.06% | 22.58% | 18.85% | 12.34% | -4.92% | Upgrade
|
| Profit Margin | 26.56% | 31.06% | 25.30% | 19.38% | 8.50% | -13.40% | Upgrade
|
| Free Cash Flow Margin | 52.01% | 40.09% | 39.22% | 34.45% | 32.61% | 17.41% | Upgrade
|
| EBITDA | 6.95 | 8.31 | 6 | 4.44 | 2.65 | 0.26 | Upgrade
|
| EBITDA Margin | 22.51% | 29.21% | 25.61% | 23.79% | 17.93% | 2.24% | Upgrade
|
| D&A For EBITDA | -1.64 | 0.33 | 0.71 | 0.92 | 0.83 | 0.82 | Upgrade
|
| EBIT | 8.59 | 7.99 | 5.29 | 3.52 | 1.83 | -0.56 | Upgrade
|
| EBIT Margin | 27.83% | 28.06% | 22.58% | 18.85% | 12.34% | -4.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.