Gaming Realms plc (AIM:GMR)
London
· Delayed Price · Currency is GBP · Price in GBX 34.40
+0.20 (0.58%)
Apr 28, 2026, 4:35 PM GMT
Gaming Realms Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 31.37 | 28.47 | 23.42 | 18.65 | 14.67 | Upgrade
|
| Other Revenue | - | - | - | - | 0.13 | Upgrade
|
| Revenue | 31.37 | 28.47 | 23.42 | 18.65 | 14.8 | Upgrade
|
| Revenue Growth (YoY) | 10.22% | 21.54% | 25.58% | 26.03% | 29.77% | Upgrade
|
| Cost of Revenue | 6.31 | 5.92 | 4.8 | 3.89 | 2.95 | Upgrade
|
| Gross Profit | 25.06 | 22.54 | 18.62 | 14.76 | 11.85 | Upgrade
|
| Selling, General & Admin | 10.38 | 9.66 | 8.7 | 7.08 | 6.05 | Upgrade
|
| Amortization of Goodwill & Intangibles | 4.62 | 4.01 | 3.86 | 3.67 | 3.06 | Upgrade
|
| Other Operating Expenses | -0.57 | -0.21 | -0.14 | -0.11 | - | Upgrade
|
| Operating Expenses | 16.3 | 14.55 | 13.33 | 11.25 | 10.03 | Upgrade
|
| Operating Income | 8.76 | 7.99 | 5.29 | 3.52 | 1.83 | Upgrade
|
| Interest Expense | -0.14 | -0.09 | -0.04 | -0.28 | -0.53 | Upgrade
|
| Interest & Investment Income | 0.63 | 0.44 | 0.12 | 0.03 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.26 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 9.24 | 8.34 | 5.36 | 3.52 | 1.2 | Upgrade
|
| Merger & Restructuring Charges | -0.12 | - | -0.19 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.04 | Upgrade
|
| Legal Settlements | -0.37 | - | - | - | - | Upgrade
|
| Pretax Income | 8.75 | 8.34 | 5.17 | 3.52 | 1.09 | Upgrade
|
| Income Tax Expense | 2.8 | -0.5 | -0.76 | -0.09 | -0.17 | Upgrade
|
| Earnings From Continuing Operations | 5.95 | 8.84 | 5.93 | 3.61 | 1.25 | Upgrade
|
| Net Income to Company | 5.95 | 8.84 | 5.93 | 3.61 | 1.25 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0 | Upgrade
|
| Net Income | 5.95 | 8.84 | 5.93 | 3.61 | 1.26 | Upgrade
|
| Net Income to Common | 5.95 | 8.84 | 5.93 | 3.61 | 1.26 | Upgrade
|
| Net Income Growth | -32.69% | 49.22% | 63.94% | 187.36% | - | Upgrade
|
| Shares Outstanding (Basic) | 294 | 295 | 293 | 292 | 288 | Upgrade
|
| Shares Outstanding (Diluted) | 311 | 308 | 303 | 299 | 302 | Upgrade
|
| Shares Change (YoY) | 1.01% | 1.81% | 1.33% | -0.97% | 5.78% | Upgrade
|
| EPS (Basic) | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 | Upgrade
|
| EPS Growth | -33.45% | 46.44% | 61.98% | 188.09% | - | Upgrade
|
| Free Cash Flow | 14.6 | 11.41 | 9.19 | 6.43 | 4.83 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | Upgrade
|
| Gross Margin | 79.87% | 79.19% | 79.50% | 79.16% | 80.09% | Upgrade
|
| Operating Margin | 27.91% | 28.06% | 22.58% | 18.85% | 12.34% | Upgrade
|
| Profit Margin | 18.97% | 31.06% | 25.30% | 19.38% | 8.50% | Upgrade
|
| Free Cash Flow Margin | 46.54% | 40.09% | 39.22% | 34.45% | 32.61% | Upgrade
|
| EBITDA | 9.28 | 8.31 | 6 | 4.44 | 2.65 | Upgrade
|
| EBITDA Margin | 29.57% | 29.21% | 25.61% | 23.79% | 17.93% | Upgrade
|
| D&A For EBITDA | 0.52 | 0.33 | 0.71 | 0.92 | 0.83 | Upgrade
|
| EBIT | 8.76 | 7.99 | 5.29 | 3.52 | 1.83 | Upgrade
|
| EBIT Margin | 27.91% | 28.06% | 22.58% | 18.85% | 12.34% | Upgrade
|
| Effective Tax Rate | 32.00% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.