Mortgage Advice Bureau (Holdings) plc (AIM:MAB1)
London
· Delayed Price · Currency is GBP · Price in GBX 532.00
-7.00 (-1.30%)
Apr 28, 2026, 4:35 PM GMT
AIM:MAB1 Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Total Interest Expense | 1.14 | 1.27 | 1.43 | 1.24 | 0.16 | Upgrade
|
| Net Interest Income | -1.14 | -1.27 | -1.43 | -1.24 | -0.16 | Upgrade
|
| Other Revenue | 318.77 | 266.54 | 239.53 | 230.82 | 188.66 | Upgrade
|
| Revenue Before Loan Losses | 317.62 | 265.27 | 238.11 | 229.58 | 188.5 | Upgrade
|
| Provision for Loan Losses | - | - | - | - | 0.02 | Upgrade
|
| Revenue | 317.62 | 265.27 | 238.11 | 229.58 | 188.49 | Upgrade
|
| Revenue Growth (YoY) | 19.73% | 11.41% | 3.71% | 21.80% | 28.76% | Upgrade
|
| Cost of Services Provided | 283.01 | 235.15 | 216.05 | 203.87 | 165.54 | Upgrade
|
| Other Operating Expenses | 3.01 | 2.2 | 4.06 | 1.61 | 0.64 | Upgrade
|
| Total Operating Expenses | 293.22 | 243.02 | 225.67 | 208.47 | 166.55 | Upgrade
|
| Operating Income | 24.4 | 22.25 | 12.43 | 21.11 | 21.94 | Upgrade
|
| Earnings From Equity Investments | 1.15 | 1.32 | 0.85 | 0.71 | 1.01 | Upgrade
|
| EBT Excluding Unusual Items | 26.08 | 24.15 | 13.57 | 22.81 | 23 | Upgrade
|
| Restructuring Charges | - | - | -0.54 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -2.71 | 0.19 | Upgrade
|
| Other Unusual Items | -1.99 | -1.18 | 3.3 | - | - | Upgrade
|
| Pretax Income | 22.1 | 22.89 | 16.18 | 17.35 | 23.18 | Upgrade
|
| Income Tax Expense | 6.74 | 6.8 | 3.72 | 4.57 | 3.91 | Upgrade
|
| Earnings From Continuing Ops. | 15.36 | 16.08 | 12.46 | 12.78 | 19.27 | Upgrade
|
| Minority Interest in Earnings | -0.28 | -0.19 | 1.01 | -0.54 | -0.55 | Upgrade
|
| Net Income | 15.07 | 15.9 | 13.47 | 12.24 | 18.72 | Upgrade
|
| Net Income to Common | 15.07 | 15.9 | 13.47 | 12.24 | 18.72 | Upgrade
|
| Net Income Growth | -5.17% | 18.04% | 10.05% | -34.64% | 51.24% | Upgrade
|
| Shares Outstanding (Basic) | 58 | 58 | 57 | 56 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 58 | 57 | 57 | 54 | Upgrade
|
| Shares Change (YoY) | 0.93% | 0.97% | 1.60% | 5.56% | 2.05% | Upgrade
|
| EPS (Basic) | 0.26 | 0.28 | 0.24 | 0.22 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.27 | 0.23 | 0.22 | 0.35 | Upgrade
|
| EPS Growth | -5.84% | 16.60% | 8.80% | -38.29% | 48.31% | Upgrade
|
| Free Cash Flow | 33.15 | 29.65 | 22.81 | 21.11 | 26.66 | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 0.51 | 0.40 | 0.37 | 0.50 | Upgrade
|
| Dividend Per Share | 0.225 | 0.282 | 0.281 | 0.281 | 0.281 | Upgrade
|
| Dividend Growth | -20.21% | 0.36% | - | - | 9.77% | Upgrade
|
| Operating Margin | 7.68% | 8.39% | 5.22% | 9.20% | 11.64% | Upgrade
|
| Profit Margin | 4.75% | 5.99% | 5.66% | 5.33% | 9.93% | Upgrade
|
| Free Cash Flow Margin | 10.44% | 11.18% | 9.58% | 9.20% | 14.15% | Upgrade
|
| Effective Tax Rate | 30.50% | 29.73% | 22.99% | 26.36% | 16.87% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.