Michelmersh Brick Holdings plc (AIM:MBH)
London
· Delayed Price · Currency is GBP · Price in GBX 73.50
0.00 (0.00%)
Apr 28, 2026, 4:47 PM GMT
AIM:MBH Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 68.9 | 70.11 | 77.34 | 68.38 | 59.52 | Upgrade
|
| Revenue Growth (YoY) | -1.73% | -9.35% | 13.11% | 14.87% | 14.37% | Upgrade
|
| Cost of Revenue | 45.14 | 44.98 | 47.28 | 41.46 | 35.37 | Upgrade
|
| Gross Profit | 23.75 | 25.13 | 30.06 | 26.91 | 24.16 | Upgrade
|
| Selling, General & Admin | 17.82 | 15.62 | 16.42 | 14.23 | 13.4 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1.37 | 1.37 | 1.37 | 1.13 | 1.2 | Upgrade
|
| Other Operating Expenses | -0.1 | -0.03 | -0.05 | -0.06 | -0.36 | Upgrade
|
| Operating Expenses | 19.1 | 16.96 | 17.74 | 15.3 | 14.24 | Upgrade
|
| Operating Income | 4.66 | 8.17 | 12.32 | 11.61 | 9.92 | Upgrade
|
| Interest Expense | -0.35 | -0.46 | -0.13 | -0.23 | -0.23 | Upgrade
|
| Interest & Investment Income | - | 0.25 | 0.25 | 0.02 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 4.31 | 7.95 | 12.44 | 11.4 | 9.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.01 | 0.02 | - | - | Upgrade
|
| Pretax Income | 4.34 | 7.96 | 12.46 | 11.4 | 9.7 | Upgrade
|
| Income Tax Expense | 0.69 | 1.86 | 2.8 | 2.52 | 3.57 | Upgrade
|
| Net Income | 3.65 | 6.1 | 9.66 | 8.88 | 6.13 | Upgrade
|
| Net Income to Common | 3.65 | 6.1 | 9.66 | 8.88 | 6.13 | Upgrade
|
| Net Income Growth | -40.20% | -36.83% | 8.84% | 44.84% | 24.25% | Upgrade
|
| Shares Outstanding (Basic) | 91 | 93 | 93 | 94 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 95 | 95 | 96 | 98 | Upgrade
|
| Shares Change (YoY) | -2.15% | -0.95% | -1.00% | -1.27% | -1.70% | Upgrade
|
| EPS (Basic) | 0.04 | 0.07 | 0.10 | 0.09 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.06 | 0.10 | 0.09 | 0.06 | Upgrade
|
| EPS Growth | -39.01% | -35.98% | 9.68% | 46.73% | 26.67% | Upgrade
|
| Free Cash Flow | 1.12 | 1.31 | 7.75 | 14.97 | 9.34 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.08 | 0.15 | 0.10 | Upgrade
|
| Dividend Per Share | 0.046 | 0.046 | 0.045 | 0.043 | 0.036 | Upgrade
|
| Dividend Growth | - | 2.22% | 5.88% | 16.44% | 46.00% | Upgrade
|
| Gross Margin | 34.47% | 35.84% | 38.87% | 39.36% | 40.58% | Upgrade
|
| Operating Margin | 6.76% | 11.65% | 15.93% | 16.98% | 16.67% | Upgrade
|
| Profit Margin | 5.30% | 8.71% | 12.49% | 12.98% | 10.30% | Upgrade
|
| Free Cash Flow Margin | 1.63% | 1.86% | 10.01% | 21.89% | 15.70% | Upgrade
|
| EBITDA | 9.05 | 12.62 | 16.94 | 15.96 | 14.09 | Upgrade
|
| EBITDA Margin | 13.13% | 18.00% | 21.91% | 23.34% | 23.67% | Upgrade
|
| D&A For EBITDA | 4.39 | 4.46 | 4.62 | 4.35 | 4.17 | Upgrade
|
| EBIT | 4.66 | 8.17 | 12.32 | 11.61 | 9.92 | Upgrade
|
| EBIT Margin | 6.76% | 11.65% | 15.93% | 16.98% | 16.67% | Upgrade
|
| Effective Tax Rate | 15.90% | 23.32% | 22.44% | 22.10% | 36.80% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.