Mind Gym plc (AIM:MIND)
11.50
0.00 (0.00%)
At close: Dec 5, 2025
Mind Gym Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 31.91 | 38.61 | 44.91 | 55.01 | 48.67 | 39.38 | Upgrade
|
| Revenue Growth (YoY) | -27.82% | -14.04% | -18.36% | 13.03% | 23.58% | -18.38% | Upgrade
|
| Cost of Revenue | 3.9 | 5.16 | 6.19 | 6.36 | 6.28 | 4.97 | Upgrade
|
| Gross Profit | 28.01 | 33.44 | 38.72 | 48.65 | 42.38 | 34.42 | Upgrade
|
| Selling, General & Admin | 35.04 | 39.6 | 50.73 | 45.57 | 42.73 | 34.64 | Upgrade
|
| Other Operating Expenses | -0.01 | -0.11 | - | - | - | - | Upgrade
|
| Operating Expenses | 35.03 | 39.49 | 50.73 | 45.57 | 42.73 | 34.64 | Upgrade
|
| Operating Income | -7.01 | -6.05 | -12.01 | 3.08 | -0.35 | -0.22 | Upgrade
|
| Interest Expense | -0.12 | -0.14 | -0.16 | -0.17 | -0.15 | -0.17 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.03 | 0.06 | 0.02 | 0.03 | Upgrade
|
| Pretax Income | -7.85 | -6.19 | -12.15 | 2.96 | -0.48 | -0.36 | Upgrade
|
| Income Tax Expense | 2.05 | 2 | -1.26 | 0.03 | -2.08 | -0.12 | Upgrade
|
| Net Income | -9.9 | -8.19 | -10.89 | 2.94 | 1.6 | -0.23 | Upgrade
|
| Net Income to Common | -9.9 | -8.19 | -10.89 | 2.94 | 1.6 | -0.23 | Upgrade
|
| Net Income Growth | - | - | - | 83.21% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 107 | 108 | 103 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | 0.14% | -0.80% | 4.67% | 2.82% | 0.20% | 0.31% | Upgrade
|
| EPS (Basic) | -0.10 | -0.08 | -0.11 | 0.03 | 0.02 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.08 | -0.11 | 0.03 | 0.02 | -0.00 | Upgrade
|
| EPS Growth | - | - | - | 78.62% | - | - | Upgrade
|
| Free Cash Flow | -0.04 | 1.89 | -0.75 | 3.39 | -0.16 | 5.02 | Upgrade
|
| Free Cash Flow Per Share | - | 0.02 | -0.01 | 0.03 | -0.00 | 0.05 | Upgrade
|
| Gross Margin | 87.78% | 86.63% | 86.21% | 88.44% | 87.09% | 87.39% | Upgrade
|
| Operating Margin | -21.98% | -15.67% | -26.75% | 5.60% | -0.72% | -0.56% | Upgrade
|
| Profit Margin | -31.02% | -21.21% | -24.24% | 5.33% | 3.29% | -0.59% | Upgrade
|
| Free Cash Flow Margin | -0.13% | 4.89% | -1.66% | 6.16% | -0.33% | 12.75% | Upgrade
|
| EBITDA | -8.25 | -5.78 | -11.61 | 3.54 | 0.02 | -0.04 | Upgrade
|
| EBITDA Margin | -25.84% | -14.97% | -25.84% | 6.44% | 0.04% | -0.10% | Upgrade
|
| D&A For EBITDA | -1.23 | 0.27 | 0.41 | 0.46 | 0.37 | 0.18 | Upgrade
|
| EBIT | -7.01 | -6.05 | -12.01 | 3.08 | -0.35 | -0.22 | Upgrade
|
| EBIT Margin | -21.98% | -15.67% | -26.75% | 5.60% | -0.72% | -0.56% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.98% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.