Mpac Group plc (AIM:MPAC)
London
· Delayed Price · Currency is GBP · Price in GBX 223.50
+2.00 (0.90%)
Apr 28, 2026, 5:07 PM GMT
Mpac Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 174.1 | 122.4 | 114.2 | 97.7 | 94.3 | Upgrade
|
| Revenue Growth (YoY) | 42.24% | 7.18% | 16.89% | 3.61% | 12.66% | Upgrade
|
| Cost of Revenue | 110.9 | 85.6 | 82.6 | 73.3 | 65.4 | Upgrade
|
| Gross Profit | 63.2 | 36.8 | 31.6 | 24.4 | 28.9 | Upgrade
|
| Selling, General & Admin | 70.8 | 27.7 | 24.6 | 22.4 | 19.1 | Upgrade
|
| Other Operating Expenses | 0.5 | -0.8 | 0.4 | 0.5 | 0.9 | Upgrade
|
| Operating Expenses | 71.3 | 26.9 | 25 | 22.9 | 20 | Upgrade
|
| Operating Income | -8.1 | 9.9 | 6.6 | 1.5 | 8.9 | Upgrade
|
| Interest Expense | -4.6 | -1.4 | -0.7 | -0.4 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | -12.7 | 8.5 | 5.9 | 1.1 | 8.6 | Upgrade
|
| Merger & Restructuring Charges | -3.4 | -4.1 | -1.2 | -0.9 | -0.4 | Upgrade
|
| Asset Writedown | 8.4 | -1 | - | - | - | Upgrade
|
| Pretax Income | -7.7 | 3.4 | 4.7 | 0.2 | 8.2 | Upgrade
|
| Income Tax Expense | 1.8 | 2 | 2 | 0.6 | 0.4 | Upgrade
|
| Earnings From Continuing Operations | -9.5 | 1.4 | 2.7 | -0.4 | 7.8 | Upgrade
|
| Net Income | -9.5 | 1.4 | 2.7 | -0.4 | 7.8 | Upgrade
|
| Net Income to Common | -9.5 | 1.4 | 2.7 | -0.4 | 7.8 | Upgrade
|
| Net Income Growth | - | -48.15% | - | - | 85.71% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 23 | 20 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 23 | 20 | 20 | 20 | Upgrade
|
| Shares Change (YoY) | 32.99% | 10.44% | 1.05% | -0.93% | -0.45% | Upgrade
|
| EPS (Basic) | -0.32 | 0.06 | 0.13 | -0.02 | 0.39 | Upgrade
|
| EPS (Diluted) | -0.32 | 0.06 | 0.13 | -0.02 | 0.38 | Upgrade
|
| EPS Growth | - | -54.20% | - | - | 84.06% | Upgrade
|
| Free Cash Flow | 1 | 0.7 | 10.1 | -15 | -1.1 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | 0.49 | -0.74 | -0.05 | Upgrade
|
| Gross Margin | 36.30% | 30.06% | 27.67% | 24.97% | 30.65% | Upgrade
|
| Operating Margin | -4.65% | 8.09% | 5.78% | 1.54% | 9.44% | Upgrade
|
| Profit Margin | -5.46% | 1.14% | 2.36% | -0.41% | 8.27% | Upgrade
|
| Free Cash Flow Margin | 0.57% | 0.57% | 8.84% | -15.35% | -1.17% | Upgrade
|
| EBITDA | 2.2 | 13.1 | 9.1 | 4 | 11.4 | Upgrade
|
| EBITDA Margin | 1.26% | 10.70% | 7.97% | 4.09% | 12.09% | Upgrade
|
| D&A For EBITDA | 10.3 | 3.2 | 2.5 | 2.5 | 2.5 | Upgrade
|
| EBIT | -8.1 | 9.9 | 6.6 | 1.5 | 8.9 | Upgrade
|
| EBIT Margin | -4.65% | 8.09% | 5.78% | 1.54% | 9.44% | Upgrade
|
| Effective Tax Rate | - | 58.82% | 42.55% | 300.00% | 4.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.