M.P. Evans Group PLC (AIM:MPE)
1,776.00
+16.00 (0.91%)
Apr 29, 2026, 1:52 PM GMT
M.P. Evans Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 371 | 352.84 | 307.37 | 326.92 | 276.59 | Upgrade
|
| Revenue Growth (YoY) | 5.15% | 14.79% | -5.98% | 18.20% | 58.50% | Upgrade
|
| Cost of Revenue | 228.91 | 234.4 | 228.36 | 219.14 | 171.21 | Upgrade
|
| Gross Profit | 142.08 | 118.44 | 79 | 107.78 | 105.38 | Upgrade
|
| Selling, General & Admin | 6.45 | 5.93 | 5.44 | 4.61 | 5.38 | Upgrade
|
| Other Operating Expenses | -1.98 | -3.21 | -2.92 | -1.87 | -1.43 | Upgrade
|
| Operating Expenses | 4.47 | 2.72 | 2.52 | 2.75 | 3.95 | Upgrade
|
| Operating Income | 137.61 | 115.72 | 76.48 | 105.03 | 101.43 | Upgrade
|
| Interest Expense | -1.13 | -3.44 | -3.81 | -2.73 | -2.7 | Upgrade
|
| Interest & Investment Income | 2 | 1.24 | 1.35 | 1.11 | 0.65 | Upgrade
|
| Earnings From Equity Investments | 2.97 | 2.36 | 2.39 | 2.18 | 2.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.22 | -0.02 | -1.19 | -3.44 | -0.82 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.28 | - | Upgrade
|
| EBT Excluding Unusual Items | 142.68 | 115.85 | 75.22 | 102.43 | 101.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 13.95 | Upgrade
|
| Pretax Income | 142.68 | 115.85 | 75.22 | 102.43 | 115.01 | Upgrade
|
| Income Tax Expense | 29.69 | 25.21 | 18.83 | 24.07 | 23.23 | Upgrade
|
| Earnings From Continuing Operations | 112.99 | 90.63 | 56.4 | 78.36 | 91.78 | Upgrade
|
| Net Income to Company | 112.99 | 90.63 | 56.4 | 78.36 | 91.78 | Upgrade
|
| Minority Interest in Earnings | -1.82 | -2.78 | -3.91 | -5.3 | -5.38 | Upgrade
|
| Net Income | 111.17 | 87.85 | 52.49 | 73.06 | 86.41 | Upgrade
|
| Net Income to Common | 111.17 | 87.85 | 52.49 | 73.06 | 86.41 | Upgrade
|
| Net Income Growth | 26.54% | 67.38% | -28.16% | -15.45% | 324.16% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 53 | 54 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 53 | 54 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | -1.39% | -1.41% | -1.41% | 0.08% | 0.08% | Upgrade
|
| EPS (Basic) | 2.13 | 1.66 | 0.98 | 1.34 | 1.58 | Upgrade
|
| EPS (Diluted) | 2.12 | 1.65 | 0.97 | 1.33 | 1.58 | Upgrade
|
| EPS Growth | 28.29% | 69.86% | -27.14% | -15.52% | 323.32% | Upgrade
|
| Free Cash Flow | 112.48 | 114.17 | 41.39 | 71.13 | 61.49 | Upgrade
|
| Free Cash Flow Per Share | 2.14 | 2.15 | 0.77 | 1.30 | 1.12 | Upgrade
|
| Dividend Per Share | 0.808 | 0.657 | 0.573 | 0.512 | 0.474 | Upgrade
|
| Dividend Growth | 22.86% | 14.67% | 11.93% | 8.05% | 57.78% | Upgrade
|
| Gross Margin | 38.30% | 33.57% | 25.70% | 32.97% | 38.10% | Upgrade
|
| Operating Margin | 37.09% | 32.80% | 24.88% | 32.13% | 36.67% | Upgrade
|
| Profit Margin | 29.96% | 24.90% | 17.08% | 22.35% | 31.24% | Upgrade
|
| Free Cash Flow Margin | 30.32% | 32.36% | 13.47% | 21.76% | 22.23% | Upgrade
|
| EBITDA | 164.69 | 142.21 | 100.59 | 126.96 | 122.07 | Upgrade
|
| EBITDA Margin | 44.39% | 40.30% | 32.73% | 38.84% | 44.13% | Upgrade
|
| D&A For EBITDA | 27.07 | 26.49 | 24.1 | 21.93 | 20.64 | Upgrade
|
| EBIT | 137.61 | 115.72 | 76.48 | 105.03 | 101.43 | Upgrade
|
| EBIT Margin | 37.09% | 32.80% | 24.88% | 32.13% | 36.67% | Upgrade
|
| Effective Tax Rate | 20.81% | 21.76% | 25.03% | 23.50% | 20.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.