Nichols plc (AIM:NICL)
970.00
+12.00 (1.25%)
Apr 29, 2026, 2:50 PM GMT
Nichols Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 175.05 | 172.81 | 170.74 | 164.93 | 144.33 | Upgrade
|
| Revenue Growth (YoY) | 1.30% | 1.21% | 3.53% | 14.27% | 21.63% | Upgrade
|
| Cost of Revenue | 94.39 | 93.86 | 98.57 | 93.91 | 79.15 | Upgrade
|
| Gross Profit | 80.67 | 78.95 | 72.18 | 71.02 | 65.18 | Upgrade
|
| Selling, General & Admin | 48.8 | 49.91 | 46.79 | 46.31 | 43.24 | Upgrade
|
| Other Operating Expenses | -0.04 | - | - | - | - | Upgrade
|
| Operating Expenses | 48.76 | 49.91 | 46.79 | 46.31 | 43.24 | Upgrade
|
| Operating Income | 31.91 | 29.04 | 25.39 | 24.71 | 21.93 | Upgrade
|
| Interest Expense | -0.17 | -0.12 | -0.12 | -0.13 | -0.16 | Upgrade
|
| Interest & Investment Income | 1.86 | 2.48 | 1.9 | 0.41 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 33.6 | 31.4 | 27.17 | 24.98 | 21.82 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -36.24 | Upgrade
|
| Asset Writedown | - | - | - | -8.71 | - | Upgrade
|
| Other Unusual Items | -4.41 | -7.37 | -2.91 | -2.43 | -3.23 | Upgrade
|
| Pretax Income | 29.19 | 24.03 | 24.26 | 13.84 | -17.66 | Upgrade
|
| Income Tax Expense | 7.75 | 6.2 | 5.9 | 2.2 | 4.51 | Upgrade
|
| Net Income | 21.44 | 17.84 | 18.36 | 11.64 | -22.17 | Upgrade
|
| Net Income to Common | 21.44 | 17.84 | 18.36 | 11.64 | -22.17 | Upgrade
|
| Net Income Growth | 20.20% | -2.85% | 57.82% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 36 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 36 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 0.59% | 0.14% | -0.19% | -0.97% | -0.11% | Upgrade
|
| EPS (Basic) | 0.59 | 0.49 | 0.50 | 0.32 | -0.60 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.49 | 0.50 | 0.32 | -0.60 | Upgrade
|
| EPS Growth | 19.50% | -3.00% | 58.14% | - | - | Upgrade
|
| Free Cash Flow | 12.8 | 16.05 | 19.53 | 15.09 | 18.66 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.44 | 0.54 | 0.41 | 0.51 | Upgrade
|
| Dividend Per Share | 0.337 | 0.320 | 0.282 | 0.277 | 0.231 | Upgrade
|
| Dividend Growth | 5.31% | 13.48% | 1.80% | 19.91% | -37.23% | Upgrade
|
| Gross Margin | 46.08% | 45.69% | 42.27% | 43.06% | 45.16% | Upgrade
|
| Operating Margin | 18.23% | 16.80% | 14.87% | 14.98% | 15.20% | Upgrade
|
| Profit Margin | 12.25% | 10.32% | 10.75% | 7.05% | -15.36% | Upgrade
|
| Free Cash Flow Margin | 7.31% | 9.29% | 11.44% | 9.15% | 12.93% | Upgrade
|
| EBITDA | 33.09 | 30.2 | 26.83 | 28.27 | 25.83 | Upgrade
|
| EBITDA Margin | 18.90% | 17.47% | 15.72% | 17.14% | 17.90% | Upgrade
|
| D&A For EBITDA | 1.18 | 1.16 | 1.45 | 3.56 | 3.9 | Upgrade
|
| EBIT | 31.91 | 29.04 | 25.39 | 24.71 | 21.93 | Upgrade
|
| EBIT Margin | 18.23% | 16.80% | 14.87% | 14.98% | 15.20% | Upgrade
|
| Effective Tax Rate | 26.54% | 25.78% | 24.30% | 15.91% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.