Science Group plc (AIM:SAG)
London
· Delayed Price · Currency is GBP · Price in GBX 571.00
0.00 (0.00%)
Apr 28, 2026, 5:05 PM GMT
Science Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 111.66 | 110.67 | 113.34 | 86.3 | 81.22 | Upgrade
|
| Revenue Growth (YoY) | 0.90% | -2.36% | 31.33% | 6.26% | 10.25% | Upgrade
|
| Cost of Revenue | 65.63 | 65.49 | 67.09 | 47.95 | 45.86 | Upgrade
|
| Gross Profit | 46.04 | 45.18 | 46.25 | 38.35 | 35.36 | Upgrade
|
| Selling, General & Admin | 29.16 | 30.3 | 37.94 | 27.26 | 22.72 | Upgrade
|
| Operating Expenses | 29.16 | 30.3 | 37.94 | 27.26 | 22.72 | Upgrade
|
| Operating Income | 16.88 | 14.88 | 8.31 | 11.1 | 12.64 | Upgrade
|
| Interest Expense | -1.26 | -0.7 | -1.21 | -0.71 | -0.67 | Upgrade
|
| Interest & Investment Income | 1.42 | 0.83 | 0.62 | 0.29 | 0.02 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.17 | 0.6 | -1.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.41 | -0.27 | 0.06 | -0.18 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 17.44 | 14.74 | 7.62 | 11.1 | 10.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | 24.05 | - | - | - | - | Upgrade
|
| Pretax Income | 41.5 | 14.74 | 7.62 | 11.1 | 10.93 | Upgrade
|
| Income Tax Expense | 8.22 | 2.72 | 2.1 | 0.54 | 1.37 | Upgrade
|
| Earnings From Continuing Operations | 33.27 | 12.02 | 5.52 | 10.56 | 9.56 | Upgrade
|
| Net Income | 33.27 | 12.02 | 5.52 | 10.56 | 9.56 | Upgrade
|
| Net Income to Common | 33.27 | 12.02 | 5.52 | 10.56 | 9.56 | Upgrade
|
| Net Income Growth | 176.80% | 117.60% | -47.66% | 10.40% | 35.83% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 45 | 46 | 46 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 46 | 46 | 47 | 44 | Upgrade
|
| Shares Change (YoY) | -2.29% | 0.22% | -1.29% | 6.12% | 4.42% | Upgrade
|
| EPS (Basic) | 0.75 | 0.26 | 0.12 | 0.23 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.74 | 0.26 | 0.12 | 0.23 | 0.22 | Upgrade
|
| EPS Growth | 183.08% | 116.67% | -46.90% | 4.15% | 29.94% | Upgrade
|
| Free Cash Flow | 23.13 | 18.48 | 7.83 | 15.18 | 13.47 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.40 | 0.17 | 0.32 | 0.30 | Upgrade
|
| Dividend Per Share | 0.100 | 0.080 | 0.080 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | 25.00% | - | 60.00% | - | -16.67% | Upgrade
|
| Gross Margin | 41.23% | 40.82% | 40.81% | 44.44% | 43.54% | Upgrade
|
| Operating Margin | 15.12% | 13.45% | 7.33% | 12.86% | 15.57% | Upgrade
|
| Profit Margin | 29.80% | 10.86% | 4.87% | 12.23% | 11.77% | Upgrade
|
| Free Cash Flow Margin | 20.71% | 16.70% | 6.91% | 17.59% | 16.59% | Upgrade
|
| EBITDA | 21.51 | 19.8 | 13.95 | 15.52 | 16.25 | Upgrade
|
| EBITDA Margin | 19.26% | 17.89% | 12.31% | 17.98% | 20.01% | Upgrade
|
| D&A For EBITDA | 4.63 | 4.92 | 5.64 | 4.42 | 3.61 | Upgrade
|
| EBIT | 16.88 | 14.88 | 8.31 | 11.1 | 12.64 | Upgrade
|
| EBIT Margin | 15.12% | 13.45% | 7.33% | 12.86% | 15.57% | Upgrade
|
| Effective Tax Rate | 19.82% | 18.45% | 27.50% | 4.88% | 12.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.