Staffline Group PLC (AIM:STAF)
44.90
+0.95 (2.16%)
Apr 29, 2026, 8:00 AM GMT
Staffline Group Balance Sheet
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 8.4 | 14.6 | 13.3 | 31 | 29.8 | Upgrade
|
| Trading Asset Securities | - | - | - | 3 | 0.5 | Upgrade
|
| Cash & Short-Term Investments | 8.4 | 14.6 | 13.3 | 34 | 30.3 | Upgrade
|
| Cash Growth | -42.47% | 9.77% | -60.88% | 12.21% | 23.67% | Upgrade
|
| Accounts Receivable | 180.8 | 138 | 117.4 | 109.2 | 100.9 | Upgrade
|
| Other Receivables | - | - | 12 | 10.9 | 13.3 | Upgrade
|
| Receivables | 180.8 | 138 | 129.4 | 120.1 | 114.2 | Upgrade
|
| Prepaid Expenses | 4.9 | 3.5 | - | - | - | Upgrade
|
| Other Current Assets | - | 17.2 | - | - | - | Upgrade
|
| Total Current Assets | 194.1 | 173.3 | 142.7 | 154.1 | 144.5 | Upgrade
|
| Property, Plant & Equipment | 3 | 3.2 | 5.5 | 7.6 | 8 | Upgrade
|
| Goodwill | 27.1 | 27.1 | 50.7 | 59.6 | 59.6 | Upgrade
|
| Other Intangible Assets | 11.9 | 10 | 6.7 | 9.4 | 16.5 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.9 | 2.5 | 4.4 | 5 | 4.9 | Upgrade
|
| Other Long-Term Assets | 0.2 | 1 | 2.2 | 0.2 | - | Upgrade
|
| Total Assets | 237.2 | 217.1 | 212.2 | 235.9 | 233.5 | Upgrade
|
| Accounts Payable | 42.4 | 29.4 | 27.4 | 30.5 | 20.4 | Upgrade
|
| Accrued Expenses | 72.1 | 61.2 | 50.2 | 44.1 | 45.8 | Upgrade
|
| Short-Term Debt | 6.9 | 5 | 9.5 | 26 | 22.9 | Upgrade
|
| Current Portion of Leases | 1 | 1 | 1.4 | 1.5 | 1.3 | Upgrade
|
| Current Income Taxes Payable | 72.4 | 62.8 | 57.2 | 47.2 | 53.8 | Upgrade
|
| Current Unearned Revenue | 0.1 | - | 6.2 | 8.5 | 14.3 | Upgrade
|
| Other Current Liabilities | 0.2 | 14.1 | 1.8 | 0.9 | 1.4 | Upgrade
|
| Total Current Liabilities | 195.1 | 173.5 | 153.7 | 158.7 | 159.9 | Upgrade
|
| Long-Term Leases | 3 | 3.7 | 2.6 | 3.4 | 3.3 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | - | - | 0.3 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 0.1 | 0.5 | 1.5 | 2.7 | Upgrade
|
| Other Long-Term Liabilities | 0.5 | 0.9 | 0.5 | 0.6 | 1.4 | Upgrade
|
| Total Liabilities | 198.6 | 178.2 | 157.3 | 164.2 | 167.6 | Upgrade
|
| Common Stock | 12.3 | 14.2 | 14.9 | 16.6 | 16.6 | Upgrade
|
| Additional Paid-In Capital | - | - | - | 111.8 | 111.8 | Upgrade
|
| Retained Earnings | 26.1 | 27.8 | 41.5 | -54.3 | -58.2 | Upgrade
|
| Treasury Stock | -5.4 | -6.4 | -4.7 | -4.5 | -4.8 | Upgrade
|
| Comprehensive Income & Other | 5.6 | 3.3 | 3.2 | 2.1 | 0.5 | Upgrade
|
| Shareholders' Equity | 38.6 | 38.9 | 54.9 | 71.7 | 65.9 | Upgrade
|
| Total Liabilities & Equity | 237.2 | 217.1 | 212.2 | 235.9 | 233.5 | Upgrade
|
| Total Debt | 10.9 | 9.7 | 13.5 | 30.9 | 27.5 | Upgrade
|
| Net Cash (Debt) | -2.5 | 4.9 | -0.2 | 3.1 | 2.8 | Upgrade
|
| Net Cash Growth | - | - | - | 10.71% | - | Upgrade
|
| Net Cash Per Share | -0.02 | 0.03 | -0.00 | 0.02 | 0.02 | Upgrade
|
| Filing Date Shares Outstanding | 116.43 | 133.79 | 145.87 | 163.75 | 164.63 | Upgrade
|
| Total Common Shares Outstanding | 116.43 | 133.79 | 145.87 | 163.75 | 164.63 | Upgrade
|
| Working Capital | -1 | -0.2 | -11 | -4.6 | -15.4 | Upgrade
|
| Book Value Per Share | 0.33 | 0.29 | 0.38 | 0.44 | 0.40 | Upgrade
|
| Tangible Book Value | -0.4 | 1.8 | -2.5 | 2.7 | -10.2 | Upgrade
|
| Tangible Book Value Per Share | -0.00 | 0.01 | -0.02 | 0.02 | -0.06 | Upgrade
|
| Land | 4.2 | 3.8 | 16.4 | 15.7 | 14.7 | Upgrade
|
| Machinery | 4 | 7.7 | 12 | 12.8 | 14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.