tinyBuild, Inc. (AIM:TBLD)
London
· Delayed Price · Currency is GBP · Price in GBX 8.00
+0.25 (3.23%)
Apr 28, 2026, 12:54 PM GMT
tinyBuild Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 35.51 | 34.7 | 44.66 | 63.3 | 52.15 | Upgrade
|
| Revenue Growth (YoY) | 2.34% | -22.31% | -29.44% | 21.36% | 38.53% | Upgrade
|
| Cost of Revenue | 20.75 | 35.03 | 67.19 | 20.69 | 18.11 | Upgrade
|
| Gross Profit | 14.76 | -0.33 | -22.52 | 42.61 | 34.04 | Upgrade
|
| Selling, General & Admin | 16.23 | 19.26 | 26.5 | 25.05 | 16.92 | Upgrade
|
| Other Operating Expenses | - | 0.05 | 0.09 | - | - | Upgrade
|
| Operating Expenses | 14.8 | 21.11 | 26.59 | 25.05 | 16.92 | Upgrade
|
| Operating Income | -0.04 | -21.45 | -49.12 | 17.55 | 17.12 | Upgrade
|
| Interest Expense | -0.02 | -0.03 | -0.04 | -0.04 | -0.01 | Upgrade
|
| Interest & Investment Income | 0 | 0.14 | 0.39 | 0.06 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.09 | -0.02 | - | Upgrade
|
| EBT Excluding Unusual Items | -0.06 | -21.33 | -48.85 | 17.55 | 17.11 | Upgrade
|
| Impairment of Goodwill | - | - | -6.16 | -9.46 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.5 | 1.07 | 0.71 | - | - | Upgrade
|
| Asset Writedown | -3.3 | - | -5.69 | -1.62 | - | Upgrade
|
| Legal Settlements | - | - | -3.5 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 9.45 | -4.59 | Upgrade
|
| Pretax Income | -2.86 | -20.26 | -63.49 | 15.93 | 12.52 | Upgrade
|
| Income Tax Expense | 0.53 | 0.33 | -0.65 | 4.42 | 4.28 | Upgrade
|
| Earnings From Continuing Operations | -3.39 | -20.59 | -62.85 | 11.51 | 8.24 | Upgrade
|
| Earnings From Discontinued Operations | -0.79 | - | - | - | - | Upgrade
|
| Net Income to Company | -4.18 | -20.59 | -62.85 | 11.51 | 8.24 | Upgrade
|
| Minority Interest in Earnings | 0.28 | 0.07 | 0.31 | 0.03 | 0.03 | Upgrade
|
| Net Income | -3.9 | -20.52 | -62.54 | 11.55 | 8.27 | Upgrade
|
| Net Income to Common | -3.9 | -20.52 | -62.54 | 11.55 | 8.27 | Upgrade
|
| Net Income Growth | - | - | - | 39.63% | 67.30% | Upgrade
|
| Shares Outstanding (Basic) | 397 | 383 | 204 | 203 | 191 | Upgrade
|
| Shares Outstanding (Diluted) | 397 | 383 | 204 | 206 | 195 | Upgrade
|
| Shares Change (YoY) | 3.58% | 88.10% | -0.96% | 5.66% | 6.85% | Upgrade
|
| EPS (Basic) | -0.01 | -0.05 | -0.31 | 0.06 | 0.04 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.05 | -0.31 | 0.06 | 0.04 | Upgrade
|
| EPS Growth | - | - | - | 33.34% | 55.55% | Upgrade
|
| Free Cash Flow | 12.61 | 6.27 | 10.7 | 18.09 | 13.29 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.02 | 0.05 | 0.09 | 0.07 | Upgrade
|
| Gross Margin | 41.57% | -0.96% | -50.43% | 67.32% | 65.27% | Upgrade
|
| Operating Margin | -0.11% | -61.81% | -109.97% | 27.73% | 32.83% | Upgrade
|
| Profit Margin | -10.97% | -59.14% | -140.02% | 18.24% | 15.85% | Upgrade
|
| Free Cash Flow Margin | 35.52% | 18.06% | 23.96% | 28.58% | 25.48% | Upgrade
|
| EBITDA | 3.13 | -17.79 | -44.21 | 21.97 | 18.83 | Upgrade
|
| EBITDA Margin | 8.81% | -51.26% | -99.00% | 34.71% | 36.10% | Upgrade
|
| D&A For EBITDA | 3.17 | 3.66 | 4.9 | 4.42 | 1.71 | Upgrade
|
| EBIT | -0.04 | -21.45 | -49.12 | 17.55 | 17.12 | Upgrade
|
| EBIT Margin | -0.11% | -61.81% | -109.97% | 27.73% | 32.83% | Upgrade
|
| Effective Tax Rate | - | - | - | 27.73% | 34.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.