Tandem Group plc (AIM:TND)
London
· Delayed Price · Currency is GBP · Price in GBX 167.60
-2.40 (-1.41%)
Apr 28, 2026, 12:05 PM GMT
Tandem Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 26.15 | 24.62 | 22.24 | 26.68 | 40.92 | Upgrade
|
| Revenue Growth (YoY) | 6.23% | 10.69% | -16.64% | -34.79% | 10.42% | Upgrade
|
| Cost of Revenue | 18.02 | 17.25 | 16.24 | 18.89 | 28.87 | Upgrade
|
| Gross Profit | 8.13 | 7.37 | 6 | 7.8 | 12.05 | Upgrade
|
| Selling, General & Admin | 3.8 | 3.61 | 3.64 | 3.77 | 4.18 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | Upgrade
|
| Other Operating Expenses | 3.07 | 2.43 | 2.9 | 2.66 | 2.8 | Upgrade
|
| Operating Expenses | 7.21 | 6.36 | 6.85 | 6.59 | 7.24 | Upgrade
|
| Operating Income | 0.92 | 1.01 | -0.85 | 1.2 | 4.81 | Upgrade
|
| Interest Expense | -0.33 | -0.37 | -0.32 | -0.15 | -0.08 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.07 | 0.07 | 0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | 0.65 | 0.71 | -1.1 | 1.06 | 4.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | -0.27 | 0.01 | 0.01 | - | Upgrade
|
| Other Unusual Items | -0.09 | -0.41 | -0.1 | -0.22 | - | Upgrade
|
| Pretax Income | 0.57 | 0.03 | -1.2 | 0.85 | 4.73 | Upgrade
|
| Income Tax Expense | -0.28 | 0.09 | 0.04 | 0.18 | 0.91 | Upgrade
|
| Net Income | 0.85 | -0.06 | -1.24 | 0.67 | 3.83 | Upgrade
|
| Net Income to Common | 0.85 | -0.06 | -1.24 | 0.67 | 3.83 | Upgrade
|
| Net Income Growth | - | - | - | -82.38% | 10.64% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.63% | 0.30% | -0.09% | 0.37% | 2.08% | Upgrade
|
| EPS (Basic) | 0.15 | -0.01 | -0.23 | 0.13 | 0.74 | Upgrade
|
| EPS (Diluted) | 0.15 | -0.01 | -0.23 | 0.12 | 0.70 | Upgrade
|
| EPS Growth | - | - | - | -82.45% | 8.35% | Upgrade
|
| Free Cash Flow | 2.41 | -0.77 | -1.6 | -3.65 | -1.2 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | -0.14 | -0.29 | -0.67 | -0.22 | Upgrade
|
| Dividend Per Share | 0.030 | - | - | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | - | 16.01% | Upgrade
|
| Gross Margin | 31.09% | 29.92% | 26.98% | 29.22% | 29.45% | Upgrade
|
| Operating Margin | 3.53% | 4.10% | -3.80% | 4.51% | 11.76% | Upgrade
|
| Profit Margin | 3.25% | -0.24% | -5.56% | 2.53% | 9.35% | Upgrade
|
| Free Cash Flow Margin | 9.22% | -3.11% | -7.19% | -13.68% | -2.92% | Upgrade
|
| EBITDA | 1.25 | 1.32 | -0.55 | 1.33 | 4.95 | Upgrade
|
| EBITDA Margin | 4.78% | 5.34% | -2.49% | 4.99% | 12.08% | Upgrade
|
| D&A For EBITDA | 0.33 | 0.31 | 0.29 | 0.13 | 0.13 | Upgrade
|
| EBIT | 0.92 | 1.01 | -0.85 | 1.2 | 4.81 | Upgrade
|
| EBIT Margin | 3.53% | 4.10% | -3.80% | 4.51% | 11.76% | Upgrade
|
| Effective Tax Rate | - | 300.00% | - | 20.89% | 19.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.