Zinc Media Group plc (AIM:ZIN)
London
· Delayed Price · Currency is GBP · Price in GBX 42.50
0.00 (0.00%)
Apr 28, 2026, 12:21 PM GMT
Zinc Media Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 41.46 | 32.31 | 36.63 | 30.08 | 17.49 | Upgrade
|
| Revenue Growth (YoY) | 28.33% | -11.81% | 21.77% | 71.99% | -14.12% | Upgrade
|
| Cost of Revenue | 24.7 | 17.92 | 22.56 | 19.88 | 10.76 | Upgrade
|
| Gross Profit | 16.76 | 14.39 | 14.07 | 10.2 | 6.73 | Upgrade
|
| Selling, General & Admin | 14.89 | 13.09 | 12.86 | 11.43 | 7.61 | Upgrade
|
| Other Operating Expenses | 0.03 | - | 0.27 | - | - | Upgrade
|
| Operating Expenses | 16.48 | 14.39 | 15.01 | 13.09 | 9.09 | Upgrade
|
| Operating Income | 0.28 | 0 | -0.94 | -2.89 | -2.36 | Upgrade
|
| Interest Expense | -0.46 | -0.53 | -0.78 | -0.39 | -0.24 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.03 | 0.01 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.16 | 0.04 | -0 | 0.01 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -0.33 | -0.46 | -1.71 | -3.27 | -2.61 | Upgrade
|
| Merger & Restructuring Charges | -0.76 | -0.98 | -0.16 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.01 | 0.03 | - | - | Upgrade
|
| Other Unusual Items | -1.53 | 0.07 | 0.37 | - | - | Upgrade
|
| Pretax Income | -2.63 | -1.38 | -1.47 | -3.27 | -2.61 | Upgrade
|
| Income Tax Expense | -0.08 | -0.83 | -0.05 | -0.99 | -0.09 | Upgrade
|
| Earnings From Continuing Operations | -2.55 | -0.55 | -1.42 | -2.28 | -2.52 | Upgrade
|
| Earnings From Discontinued Operations | - | -2.95 | -0.56 | - | - | Upgrade
|
| Net Income to Company | -2.55 | -3.5 | -1.97 | -2.28 | -2.52 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | Upgrade
|
| Net Income | -2.56 | -3.51 | -1.99 | -2.3 | -2.54 | Upgrade
|
| Net Income to Common | -2.56 | -3.51 | -1.99 | -2.3 | -2.54 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 23 | 22 | 18 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 23 | 22 | 18 | 16 | Upgrade
|
| Shares Change (YoY) | 7.23% | 4.71% | 18.97% | 14.81% | 147.34% | Upgrade
|
| EPS (Basic) | -0.10 | -0.15 | -0.09 | -0.12 | -0.16 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.15 | -0.09 | -0.12 | -0.16 | Upgrade
|
| Free Cash Flow | -1.42 | 0.6 | 2.59 | -5.52 | -0.58 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.03 | 0.12 | -0.30 | -0.04 | Upgrade
|
| Gross Margin | 40.43% | 44.55% | 38.41% | 33.92% | 38.49% | Upgrade
|
| Operating Margin | 0.67% | 0.01% | -2.56% | -9.60% | -13.50% | Upgrade
|
| Profit Margin | -6.17% | -10.88% | -5.43% | -7.64% | -14.54% | Upgrade
|
| Free Cash Flow Margin | -3.43% | 1.85% | 7.07% | -18.35% | -3.33% | Upgrade
|
| EBITDA | 1.29 | 1.01 | 0.04 | -1.84 | -1.42 | Upgrade
|
| EBITDA Margin | 3.12% | 3.13% | 0.10% | -6.10% | -8.11% | Upgrade
|
| D&A For EBITDA | 1.01 | 1.01 | 0.97 | 1.05 | 0.94 | Upgrade
|
| EBIT | 0.28 | 0 | -0.94 | -2.89 | -2.36 | Upgrade
|
| EBIT Margin | 0.67% | 0.01% | -2.56% | -9.60% | -13.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.