Zinnwald Lithium Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	2.91	2.53	2.56	1.85	1.12	Upgrade
Other Operating Expenses	-0.05	-0.11	-0.18	-0.04	-0	Upgrade
Operating Expenses	3.46	3.1	2.91	2.35	2.71	Upgrade
Operating Income	-3.46	-3.1	-2.91	-2.35	-2.71	Upgrade
Interest & Investment Income	0.09	0.38	0.28	0	0	Upgrade
Earnings From Equity Investments	-	-	-	-	0.99	Upgrade
EBT Excluding Unusual Items	-3.37	-2.72	-2.62	-2.35	-1.73	Upgrade
Pretax Income	-3.37	-2.72	-2.62	-2.35	-1.73	Upgrade
Income Tax Expense	-1.86	0.01	0.02	-	-	Upgrade
Net Income	-1.51	-2.74	-2.64	-2.35	-1.73	Upgrade
Net Income to Common	-1.51	-2.74	-2.64	-2.35	-1.73	Upgrade
Shares Outstanding (Basic)	510	474	430	293	233	Upgrade
Shares Outstanding (Diluted)	539	497	436	293	235	Upgrade
Shares Change (YoY)	8.40%	13.98%	48.67%	24.88%	271.71%	Upgrade
EPS (Basic)	-0.00	-0.01	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.00	-0.01	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	-3.02	-2.71	-1.47	-2.26	-0.5	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.01	-0.00	Upgrade
EBITDA	-3.4	-3.02	-2.85	-2.3	-1.12	Upgrade
D&A For EBITDA	0.06	0.08	0.05	0.05	1.59	Upgrade
EBIT	-3.46	-3.1	-2.91	-2.35	-2.71	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.