ASR Nederland N.V. (AMS:ASRNL)
Netherlands
· Delayed Price · Currency is EUR 63.60
-0.76 (-1.18%)
Apr 29, 2026, 11:45 AM CET
ASR Nederland Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 548 | 958 | 1,086 | -1,709 | 942 | Upgrade
|
| Depreciation & Amortization | 150 | 113 | 78 | 48 | 30 | Upgrade
|
| Other Amortization | - | - | - | - | 22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,607 | 523 | 59 | 6 | -86 | Upgrade
|
| Change in Accounts Receivable | -1,440 | 616 | 2,281 | -3,477 | -2,626 | Upgrade
|
| Reinsurance Recoverable | 277 | -48 | 31 | 141 | 66 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 1,150 | -1,665 | -1,261 | -12,069 | -545 | Upgrade
|
| Change in Other Net Operating Assets | -3,085 | -1,785 | 844 | 16,891 | 2,255 | Upgrade
|
| Other Operating Activities | 186 | 577 | 451 | -815 | 138 | Upgrade
|
| Operating Cash Flow | -569 | -699 | 3,597 | -961 | 198 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -44.07% | Upgrade
|
| Capital Expenditures | -18 | -25 | -29 | -179 | -386 | Upgrade
|
| Sale of Property, Plant & Equipment | 1 | 1 | - | 1 | - | Upgrade
|
| Purchase / Sale of Intangible Assets | -14 | -5 | -5 | -11 | -1 | Upgrade
|
| Cash Acquisitions | -110 | 1 | 2,255 | -13 | -88 | Upgrade
|
| Investment in Securities | -28 | -15 | -20 | - | 13 | Upgrade
|
| Other Investing Activities | - | - | - | - | -1 | Upgrade
|
| Investing Cash Flow | -72 | -1,941 | 2,201 | -202 | -463 | Upgrade
|
| Long-Term Debt Issued | 509 | 310 | 1,165 | 987 | 113 | Upgrade
|
| Total Debt Repaid | -927 | -599 | -753 | -13 | -16 | Upgrade
|
| Net Debt Issued (Repaid) | -418 | -289 | 412 | 974 | 97 | Upgrade
|
| Issuance of Common Stock | 500 | 500 | - | 586 | - | Upgrade
|
| Repurchases of Common Stock | -236 | -605 | -5 | -71 | -79 | Upgrade
|
| Common Dividends Paid | -667 | -626 | -482 | -347 | -285 | Upgrade
|
| Other Financing Activities | -32 | -56 | -55 | -38 | -25 | Upgrade
|
| Financing Cash Flow | -853 | -1,076 | -130 | 1,104 | -292 | Upgrade
|
| Foreign Exchange Rate Adjustments | 9 | - | -4 | - | - | Upgrade
|
| Net Cash Flow | -1,485 | -3,716 | 5,664 | -59 | -557 | Upgrade
|
| Free Cash Flow | -587 | -724 | 3,568 | -1,140 | -188 | Upgrade
|
| Free Cash Flow Margin | -3.43% | -4.79% | 28.49% | -28.79% | -1.93% | Upgrade
|
| Free Cash Flow Per Share | -2.57 | -3.12 | 17.80 | -8.32 | -1.19 | Upgrade
|
| Cash Interest Paid | 5,703 | 3,587 | 2,188 | 383 | 370 | Upgrade
|
| Cash Income Tax Paid | 32 | 102 | 82 | 202 | 131 | Upgrade
|
| Levered Free Cash Flow | 990 | -10,698 | -30,556 | -41,140 | 5,155 | Upgrade
|
| Unlevered Free Cash Flow | 1,209 | -10,419 | -30,388 | -41,080 | 5,368 | Upgrade
|
| Change in Working Capital | -3,098 | -2,882 | 1,895 | 1,486 | -850 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.