Azerion Group N.V. (AMS:AZRN)
0.770
+0.010 (1.32%)
Apr 28, 2026, 5:35 PM CET
Azerion Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 540.6 | 497.3 | 515 | 452.6 | 308.1 | Upgrade
|
| Revenue Growth (YoY) | 8.71% | -3.44% | 13.79% | 46.90% | 57.94% | Upgrade
|
| Cost of Revenue | 394.6 | 350.1 | 332.3 | 286.3 | 187.2 | Upgrade
|
| Gross Profit | 146 | 147.2 | 182.7 | 166.3 | 120.9 | Upgrade
|
| Selling, General & Admin | 74.7 | 76 | 90.8 | 105.4 | 55.1 | Upgrade
|
| Amortization of Goodwill & Intangibles | 34.8 | 29.2 | 38.3 | 31 | 17.6 | Upgrade
|
| Other Operating Expenses | 34.3 | 35.4 | 37.5 | 54.8 | 31.9 | Upgrade
|
| Operating Expenses | 151.7 | 148.2 | 174.7 | 198.2 | 109.9 | Upgrade
|
| Operating Income | -5.7 | -1 | 8 | -31.9 | 11 | Upgrade
|
| Interest Expense | -34.2 | -29.5 | -27.7 | -22.6 | -19.9 | Upgrade
|
| Earnings From Equity Investments | 0.3 | 0.5 | - | - | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.2 | -0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.3 | -9.7 | -1 | 21.5 | 1 | Upgrade
|
| EBT Excluding Unusual Items | -52.9 | -39.7 | -20.7 | -32.8 | -8.1 | Upgrade
|
| Merger & Restructuring Charges | -0.5 | -4.3 | -7.7 | -1.8 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.5 | -22.8 | 72.5 | 2.1 | -0.2 | Upgrade
|
| Asset Writedown | - | - | - | -0.5 | -1.9 | Upgrade
|
| Other Unusual Items | - | - | - | -107.1 | -7.7 | Upgrade
|
| Pretax Income | -53.9 | -66.8 | 44.1 | -140.1 | -17.9 | Upgrade
|
| Income Tax Expense | 4.4 | -8.2 | 19 | -7 | 2 | Upgrade
|
| Earnings From Continuing Operations | -58.3 | -58.6 | 25.1 | -133.1 | -19.9 | Upgrade
|
| Earnings From Discontinued Operations | 21.7 | 2.6 | - | - | - | Upgrade
|
| Net Income to Company | -36.6 | -56 | 25.1 | -133.1 | -19.9 | Upgrade
|
| Minority Interest in Earnings | -2 | -1.9 | -1.4 | -1.2 | 0.3 | Upgrade
|
| Net Income | -38.6 | -57.9 | 23.7 | -134.3 | -19.6 | Upgrade
|
| Net Income to Common | -38.6 | -57.9 | 23.7 | -134.3 | -19.6 | Upgrade
|
| Shares Outstanding (Basic) | 122 | 121 | 120 | 113 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 122 | 124 | 113 | 90 | Upgrade
|
| Shares Change (YoY) | 0.49% | -1.64% | 9.35% | 26.30% | 76073.80% | Upgrade
|
| EPS (Basic) | -0.32 | -0.48 | 0.20 | -1.19 | -0.22 | Upgrade
|
| EPS (Diluted) | -0.32 | -0.48 | 0.20 | -1.20 | -0.22 | Upgrade
|
| Free Cash Flow | 23.8 | 31.4 | 48.4 | 43.4 | 22.6 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.26 | 0.39 | 0.38 | 0.25 | Upgrade
|
| Gross Margin | 27.01% | 29.60% | 35.48% | 36.74% | 39.24% | Upgrade
|
| Operating Margin | -1.05% | -0.20% | 1.55% | -7.05% | 3.57% | Upgrade
|
| Profit Margin | -7.14% | -11.64% | 4.60% | -29.67% | -6.36% | Upgrade
|
| Free Cash Flow Margin | 4.40% | 6.31% | 9.40% | 9.59% | 7.33% | Upgrade
|
| EBITDA | 36.1 | 39.4 | 48.2 | 0.2 | 29.2 | Upgrade
|
| EBITDA Margin | 6.68% | 7.92% | 9.36% | 0.04% | 9.48% | Upgrade
|
| D&A For EBITDA | 41.8 | 40.4 | 40.2 | 32.1 | 18.2 | Upgrade
|
| EBIT | -5.7 | -1 | 8 | -31.9 | 11 | Upgrade
|
| EBIT Margin | -1.05% | -0.20% | 1.55% | -7.05% | 3.57% | Upgrade
|
| Effective Tax Rate | - | - | 43.08% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.