Azerion Group N.V. (AMS:AZRN)
Netherlands
· Delayed Price · Currency is EUR 1.200
-0.010 (-0.83%)
At close: Dec 5, 2025
Azerion Group Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Cash & Equivalents | 88.7 | 90.6 | 40.3 | 50.9 | 35.3 | 10.4 | Upgrade
|
| Cash & Short-Term Investments | 88.7 | 90.6 | 40.3 | 50.9 | 35.3 | 10.4 | Upgrade
|
| Cash Growth | 29.87% | 124.81% | -20.82% | 44.19% | 239.55% | 4.88% | Upgrade
|
| Accounts Receivable | 157.4 | 103.6 | 119.1 | 120 | 86.9 | 45.89 | Upgrade
|
| Other Receivables | 1.2 | 43.5 | 73.2 | 30.6 | 15.6 | 13.3 | Upgrade
|
| Receivables | 158.6 | 166.4 | 192.3 | 150.6 | 102.5 | 59.2 | Upgrade
|
| Prepaid Expenses | - | 7 | 5.8 | 7.7 | 2.3 | 1.47 | Upgrade
|
| Other Current Assets | 13.2 | 12.1 | - | - | - | - | Upgrade
|
| Total Current Assets | 260.5 | 276.1 | 238.4 | 209.2 | 140.1 | 71.07 | Upgrade
|
| Property, Plant & Equipment | 14.2 | 24.3 | 17 | 20.5 | 18.5 | 7.04 | Upgrade
|
| Long-Term Investments | 13.9 | 12.8 | 0.1 | 0.1 | 0.1 | 3.88 | Upgrade
|
| Goodwill | 186.4 | 192.6 | 187.1 | 184.2 | 123 | 53.09 | Upgrade
|
| Other Intangible Assets | 121.1 | 167 | 176.3 | 186.2 | 141.8 | 41.84 | Upgrade
|
| Long-Term Deferred Tax Assets | 5.7 | 1.5 | 2.3 | 1.5 | 4.2 | 2.39 | Upgrade
|
| Other Long-Term Assets | 5.8 | 4.8 | 12.3 | 2.1 | 2.6 | 1.2 | Upgrade
|
| Total Assets | 607.6 | 679.1 | 652 | 638.5 | 463.7 | 197 | Upgrade
|
| Accounts Payable | 112.3 | 137 | 142 | 111.9 | 63.5 | 39.32 | Upgrade
|
| Accrued Expenses | 77.2 | 97.5 | 112.7 | 103.7 | 78 | 45.37 | Upgrade
|
| Short-Term Debt | - | 0.3 | 1.1 | 3 | 2.6 | - | Upgrade
|
| Current Portion of Long-Term Debt | 6.9 | 17.9 | 7.3 | 4.9 | 4.2 | 11.38 | Upgrade
|
| Current Portion of Leases | 4.2 | 6.7 | 4.2 | 4.9 | 4.7 | 1.54 | Upgrade
|
| Current Income Taxes Payable | 11.6 | 11.8 | 13.4 | 5.4 | 3 | 1.4 | Upgrade
|
| Current Unearned Revenue | - | - | - | - | - | 0.38 | Upgrade
|
| Other Current Liabilities | 74.4 | 44.8 | 41.6 | 50.8 | 54.5 | 7.77 | Upgrade
|
| Total Current Liabilities | 286.6 | 316 | 322.3 | 284.6 | 210.5 | 107.17 | Upgrade
|
| Long-Term Debt | 255 | 256 | 161.9 | 201.5 | 199 | 72.11 | Upgrade
|
| Long-Term Leases | 4.9 | 12.7 | 10.1 | 14.3 | 14.3 | 4.66 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 1.1 | 0.8 | 1 | 1 | 0.65 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 12.2 | 20.4 | 30 | 25.3 | 29.8 | 5.15 | Upgrade
|
| Other Long-Term Liabilities | 5 | 15.7 | 17.3 | 15.6 | 16 | 1.08 | Upgrade
|
| Total Liabilities | 563.7 | 621.9 | 542.4 | 542.3 | 470.6 | 190.82 | Upgrade
|
| Common Stock | 1.2 | 1.2 | 1.2 | 1.2 | - | 0 | Upgrade
|
| Additional Paid-In Capital | 143.6 | 143.6 | 140.2 | 130.8 | 0.5 | 0.53 | Upgrade
|
| Retained Earnings | -118.1 | -105.2 | -47.9 | -79.6 | -45.5 | -28.43 | Upgrade
|
| Comprehensive Income & Other | 9 | 10.8 | 10.8 | 41.4 | 36.4 | 32 | Upgrade
|
| Total Common Equity | 35.7 | 50.4 | 104.3 | 93.8 | -8.6 | 4.1 | Upgrade
|
| Minority Interest | 8.2 | 6.8 | 5.3 | 2.4 | 1.7 | 2.08 | Upgrade
|
| Shareholders' Equity | 43.9 | 57.2 | 109.6 | 96.2 | -6.9 | 6.18 | Upgrade
|
| Total Liabilities & Equity | 607.6 | 679.1 | 652 | 638.5 | 463.7 | 197 | Upgrade
|
| Total Debt | 271 | 293.6 | 184.6 | 228.6 | 224.8 | 89.69 | Upgrade
|
| Net Cash (Debt) | -182.3 | -203 | -144.3 | -177.7 | -189.5 | -79.29 | Upgrade
|
| Net Cash Per Share | - | -1.67 | -1.17 | -1.57 | -2.12 | -674.45 | Upgrade
|
| Filing Date Shares Outstanding | - | 122.19 | 120.28 | 111.48 | 111.48 | 0.12 | Upgrade
|
| Total Common Shares Outstanding | - | 122.19 | 120.28 | 118.32 | 0.12 | 0.12 | Upgrade
|
| Working Capital | -26.1 | -39.9 | -83.9 | -75.4 | -70.4 | -36.1 | Upgrade
|
| Book Value Per Share | - | 0.41 | 0.87 | 0.79 | -73.15 | 34.88 | Upgrade
|
| Tangible Book Value | -271.8 | -309.2 | -259.1 | -276.6 | -273.4 | -90.83 | Upgrade
|
| Tangible Book Value Per Share | - | -2.53 | -2.15 | -2.34 | -2325.56 | -772.61 | Upgrade
|
| Machinery | - | 17 | 11.7 | 10.5 | 4.7 | 2.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.