NSI N.V. (AMS:NSI)
Netherlands
· Delayed Price · Currency is EUR 16.84
-0.12 (-0.71%)
Apr 29, 2026, 9:42 AM CET
NSI N.V. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 72.49 | 73.87 | 72.73 | 71.2 | 71.31 | 77.51 | Upgrade
|
| Tenant Reimbursements | 13.79 | 13.79 | 13.29 | 13.48 | 11.02 | 12.66 | Upgrade
|
| Total Revenue | 86.27 | 87.66 | 86.02 | 84.67 | 82.33 | 90.17 | Upgrade
|
| Revenue Growth (YoY | -0.40% | 1.91% | 1.59% | 2.85% | -8.69% | 0.78% | Upgrade
|
| Property Expenses | 24.2 | 23.97 | 21.98 | 23.29 | 20.24 | 23.75 | Upgrade
|
| Selling, General & Administrative | 8.12 | 8.41 | 8.3 | 9.12 | 8.57 | 7.61 | Upgrade
|
| Other Operating Expenses | 3.37 | 3.37 | 2.96 | 2.96 | 2.77 | 3.14 | Upgrade
|
| Total Operating Expenses | 35.69 | 35.75 | 33.24 | 35.37 | 31.57 | 34.51 | Upgrade
|
| Operating Income | 50.58 | 51.91 | 52.78 | 49.3 | 50.76 | 55.66 | Upgrade
|
| Interest Expense | -8.22 | -8.1 | -10.08 | -11.05 | -5.27 | -6.68 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0 | 0.04 | 0.28 | 0.05 | Upgrade
|
| Other Non-Operating Income | -0.38 | -0.37 | -0.97 | -0.19 | -0.34 | -1.42 | Upgrade
|
| EBT Excluding Unusual Items | 41.99 | 43.44 | 41.74 | 38.1 | 45.43 | 47.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.72 | 3.72 | 2.34 | 5.39 | 0.03 | 10.21 | Upgrade
|
| Asset Writedown | -59.15 | -59.15 | -28.69 | -223.96 | -76.83 | 63.15 | Upgrade
|
| Pretax Income | -13.43 | -11.98 | 15.38 | -180.47 | -31.37 | 120.96 | Upgrade
|
| Income Tax Expense | -2.44 | -2.19 | 3.01 | -38.1 | 0 | 0 | Upgrade
|
| Earnings From Continuing Operations | -11 | -9.79 | 12.37 | -142.37 | -31.37 | 120.96 | Upgrade
|
| Net Income to Company | -11 | -9.79 | 12.37 | -142.37 | -31.37 | 120.96 | Upgrade
|
| Net Income | -11 | -9.79 | 12.37 | -142.37 | -31.37 | 120.96 | Upgrade
|
| Net Income to Common | -11 | -9.79 | 12.37 | -142.37 | -31.37 | 120.96 | Upgrade
|
| Basic Shares Outstanding | 19 | 19 | 20 | 20 | 20 | 19 | Upgrade
|
| Diluted Shares Outstanding | 19 | 19 | 20 | 20 | 20 | 19 | Upgrade
|
| Shares Change (YoY) | 0.73% | -1.09% | -2.63% | 1.25% | 1.90% | 1.89% | Upgrade
|
| EPS (Basic) | -0.56 | -0.51 | 0.63 | -7.08 | -1.58 | 6.20 | Upgrade
|
| EPS (Diluted) | -0.56 | -0.51 | 0.63 | -7.08 | -1.58 | 6.20 | Upgrade
|
| Dividend Per Share | - | 1.580 | 1.570 | 1.520 | 2.160 | 2.160 | Upgrade
|
| Dividend Growth | - | 0.64% | 3.29% | -29.63% | - | - | Upgrade
|
| Operating Margin | 58.63% | 59.21% | 61.36% | 58.22% | 61.65% | 61.73% | Upgrade
|
| Profit Margin | -12.75% | -11.17% | 14.38% | -168.14% | -38.10% | 134.15% | Upgrade
|
| EBITDA | 50.89 | 52.21 | 53.08 | 49.61 | 51.11 | 55.71 | Upgrade
|
| EBITDA Margin | 58.99% | 59.56% | 61.71% | 58.59% | 62.08% | 61.79% | Upgrade
|
| D&A For Ebitda | 0.31 | 0.31 | 0.3 | 0.31 | 0.35 | 0.05 | Upgrade
|
| EBIT | 50.58 | 51.91 | 52.78 | 49.3 | 50.76 | 55.66 | Upgrade
|
| EBIT Margin | 58.63% | 59.21% | 61.36% | 58.22% | 61.65% | 61.73% | Upgrade
|
| Effective Tax Rate | - | - | 19.58% | - | - | 0.00% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.