NSI N.V. (AMS:NSI)
Netherlands flag Netherlands · Delayed Price · Currency is EUR
17.78
-0.34 (-1.88%)
Mar 9, 2026, 5:35 PM CET

NSI N.V. Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Property, Plant & Equipment
947.87991.751,0331,2631,343
Upgrade
Cash & Equivalents
30.18.450.20.27.73
Upgrade
Accounts Receivable
3.430.711.380.560.48
Upgrade
Other Receivables
-1.11.290.342.98
Upgrade
Other Intangible Assets
0.010.030.030.070.13
Upgrade
Loans Receivable Current
----0.03
Upgrade
Other Current Assets
-0.431.31.670.53
Upgrade
Deferred Long-Term Tax Assets
46.4238.5138.65--
Upgrade
Other Long-Term Assets
10.0410.4312.0713.6613.15
Upgrade
Total Assets
1,0381,0511,0881,2801,368
Upgrade
Current Portion of Long-Term Debt
405-65.660.7
Upgrade
Current Portion of Leases
-0.540.330.370.41
Upgrade
Long-Term Debt
284.2325.81335.24285.98390.84
Upgrade
Long-Term Leases
-1.810.990.981.19
Upgrade
Accrued Expenses
-8.0610.629.619.87
Upgrade
Current Income Taxes Payable
-2.973.071.921.59
Upgrade
Current Unearned Revenue
-7.277.166.137.85
Upgrade
Other Current Liabilities
29.876.25.785.334.77
Upgrade
Long-Term Deferred Tax Liabilities
2.920.430--
Upgrade
Other Long-Term Liabilities
5.433.843.542.762.55
Upgrade
Total Liabilities
397.15379.06377.74392.78419.77
Upgrade
Common Stock
71.8370.3674.1773.872.49
Upgrade
Additional Paid-In Capital
897.41898.88915.07915.45916.77
Upgrade
Retained Earnings
-9.7912.37-142.37-31.37120.96
Upgrade
Comprehensive Income & Other
-318.72-309.27-136.99-70.87-161.76
Upgrade
Total Common Equity
640.73672.34709.88887.01948.46
Upgrade
Shareholders' Equity
640.73672.34709.88887.01948.46
Upgrade
Total Liabilities & Equity
1,0381,0511,0881,2801,368
Upgrade
Total Debt
358.93350.3347.57367.03393.15
Upgrade
Net Cash (Debt)
-328.82-341.85-347.37-366.83-385.42
Upgrade
Net Cash Per Share
-16.97-17.45-17.27-18.46-19.77
Upgrade
Filing Date Shares Outstanding
19.5219.1220.1620.0519.7
Upgrade
Total Common Shares Outstanding
19.5219.1220.1620.0519.7
Upgrade
Book Value Per Share
32.8335.1635.2244.2348.15
Upgrade
Tangible Book Value
640.72672.32709.85886.94948.32
Upgrade
Tangible Book Value Per Share
32.8235.1635.2244.2348.14
Upgrade
Construction In Progress
-51.959.2159.0862.05
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.