Skip to main content
Silverwood Brands plc (AQU:SLWD)
London flag London · Delayed Price · Currency is GBP · Price in GBX
10.00
0.00 (0.00%)
At close: Apr 27, 2026

Silverwood Brands Income Statement

Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year
 TTM FY 2025 FY 2023 FY 2022 FY 2021
Period Ending
 Dec '25 Jun '25 Dec '23 Dec '22 Dec '21
Revenue
15.8615.9411.23.673.38
Revenue Growth (YoY)
34.17%42.32%205.46%8.46%-
Cost of Revenue
6.416.513.061.41.5
Gross Profit
9.459.438.142.271.88
Selling, General & Admin
11.6911.989.12.562.67
Other Operating Expenses
-0.01-0.01-0.03-0.03-
Operating Expenses
11.6811.979.072.532.67
Operating Income
-2.23-2.54-0.93-0.26-0.79
Interest Expense
-0.61-0.59-0.81-0.16-0.01
Interest & Investment Income
--0.040.03-
Other Non Operating Income (Expenses)
0.030.03-1.38-0.12-
EBT Excluding Unusual Items
-2.81-3.1-3.08-0.52-0.8
Merger & Restructuring Charges
5.75.67-3.48-2.83-
Asset Writedown
-14.76-14.76---
Other Unusual Items
-0.01---2.67-
Pretax Income
-11.88-12.2-6.56-6.01-0.8
Income Tax Expense
-1.04-1.03-0.470.02-0.08
Earnings From Continuing Operations
-10.84-11.17-6.09-6.04-0.71
Minority Interest in Earnings
0.290.290.05--
Net Income
-10.55-10.88-6.04-6.04-0.71
Net Income to Common
-10.55-10.88-6.04-6.04-0.71
Shares Outstanding (Basic)
-42259164
Shares Outstanding (Diluted)
-42259164
Shares Change (YoY)
--83.83%1510.54%294.08%-
EPS (Basic)
--0.26-0.02-0.37-0.17
EPS (Diluted)
--0.26-0.02-0.38-0.17
Free Cash Flow
-0.64-0.39-0.02-0.54
Free Cash Flow Per Share
-0.01-0.00-0.00-0.13
Gross Margin
59.60%59.15%72.66%61.88%55.72%
Operating Margin
-14.06%-15.93%-8.33%-7.09%-23.32%
Profit Margin
-66.53%-68.23%-53.92%-164.57%-21.06%
Free Cash Flow Margin
-3.99%-3.51%-0.65%-15.89%
EBITDA
-0.311.06-0.12-0.61
EBITDA Margin
-1.97%9.50%-3.17%-18.15%
D&A For EBITDA
-2.8520.140.17
EBIT
-2.23-2.54-0.93-0.26-0.79
EBIT Margin
-14.06%-15.93%-8.33%-7.09%-23.32%
Source: S&P Capital IQ. Standard template. Financial Sources.