Aurora Energy Metals Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020 - 2019
Cash & Equivalents	1.35	1.6	3.55	7.32	0.08	Upgrade
Cash & Short-Term Investments	1.35	1.6	3.55	7.32	0.08	Upgrade
Cash Growth	-15.12%	-55.11%	-51.43%	9155.47%	4.99%	Upgrade
Accounts Receivable	0.08	0.28	-	0.07	-	Upgrade
Other Receivables	-	-	0.31	-	0.05	Upgrade
Receivables	0.08	0.28	0.31	0.07	0.05	Upgrade
Other Current Assets	0.62	-	-	-	-	Upgrade
Total Current Assets	2.05	1.88	3.86	7.38	0.13	Upgrade
Property, Plant & Equipment	-	0.4	0.42	0	-	Upgrade
Other Long-Term Assets	0.11	-	-	-	-	Upgrade
Total Assets	2.16	2.27	4.28	7.39	0.13	Upgrade
Accounts Payable	0.12	0.21	0.08	0.2	0	Upgrade
Other Current Liabilities	0.09	0.16	0.09	0.09	0.02	Upgrade
Total Current Liabilities	0.21	0.37	0.17	0.29	0.02	Upgrade
Total Liabilities	0.21	0.37	0.17	0.29	0.02	Upgrade
Common Stock	14.03	14.03	13.98	11.5	3.07	Upgrade
Retained Earnings	-12.88	-12.9	-10.55	-4.88	-2.97	Upgrade
Comprehensive Income & Other	0.81	0.78	0.67	0.48	0.01	Upgrade
Shareholders' Equity	1.96	1.91	4.11	7.09	0.11	Upgrade
Total Liabilities & Equity	2.16	2.27	4.28	7.39	0.13	Upgrade
Net Cash (Debt)	1.35	1.6	3.55	7.32	0.08	Upgrade
Net Cash Growth	-15.12%	-55.11%	-51.43%	9155.47%	4.99%	Upgrade
Net Cash Per Share	0.01	0.01	0.02	0.07	0.00	Upgrade
Filing Date Shares Outstanding	179.06	179.06	179.06	142.61	94.86	Upgrade
Total Common Shares Outstanding	179.06	179.06	178.26	142.61	94.86	Upgrade
Working Capital	1.84	1.51	3.69	7.09	0.11	Upgrade
Book Value Per Share	0.01	0.01	0.02	0.05	0.00	Upgrade
Tangible Book Value	1.96	1.91	4.11	7.09	0.11	Upgrade
Tangible Book Value Per Share	0.01	0.01	0.02	0.05	0.00	Upgrade
Machinery	-	-	-	0	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.