Amaero Ltd (ASX:3DA)
0.265
0.00 (0.00%)
At close: Mar 6, 2026
Amaero Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 9.91 | 3.81 | 0.46 | 0.07 | 0.57 | 0.5 | Upgrade
|
| Revenue Growth (YoY) | 393.65% | 722.02% | 579.13% | -88.01% | 13.03% | 332.43% | Upgrade
|
| Cost of Revenue | 12.93 | 5.28 | 0.34 | 0.08 | 0.71 | 0.42 | Upgrade
|
| Gross Profit | -3.02 | -1.47 | 0.12 | -0.01 | -0.14 | 0.08 | Upgrade
|
| Selling, General & Admin | 24.91 | 22.6 | 15.07 | 3.51 | 6.23 | 5.89 | Upgrade
|
| Research & Development | 0.8 | 0.64 | 2.57 | 2.75 | 2.99 | 1.74 | Upgrade
|
| Other Operating Expenses | -0.13 | -0.29 | -0.18 | -0.06 | -0.85 | -0.46 | Upgrade
|
| Operating Expenses | 25.59 | 22.96 | 17.46 | 6.21 | 8.37 | 7.18 | Upgrade
|
| Operating Income | -28.6 | -24.42 | -17.34 | -6.22 | -8.51 | -7.1 | Upgrade
|
| Interest Expense | -2.25 | -1.62 | -0.83 | -0.2 | -0.22 | -0.22 | Upgrade
|
| Interest & Investment Income | 1.1 | 0.66 | 0.28 | 0.02 | 0.03 | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.01 | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.7 | 0.7 | -0.27 | 0.16 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -29.05 | -24.68 | -18.16 | -6.24 | -8.71 | -7.31 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.04 | -1.68 | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.07 | 0.37 | 0.09 | 0.32 | Upgrade
|
| Pretax Income | -29.05 | -24.68 | -18.12 | -7.54 | -8.62 | -6.99 | Upgrade
|
| Income Tax Expense | -0 | 0 | 0 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -29.05 | -24.68 | -18.12 | -7.54 | -8.62 | -6.99 | Upgrade
|
| Earnings From Discontinued Operations | 0.35 | 0.25 | -0.66 | -4.98 | - | - | Upgrade
|
| Net Income | -28.7 | -24.43 | -18.79 | -12.53 | -8.62 | -6.99 | Upgrade
|
| Net Income to Common | -28.7 | -24.43 | -18.79 | -12.53 | -8.62 | -6.99 | Upgrade
|
| Shares Outstanding (Basic) | 769 | 623 | 465 | 346 | 207 | 189 | Upgrade
|
| Shares Outstanding (Diluted) | 769 | 623 | 465 | 346 | 207 | 189 | Upgrade
|
| Shares Change (YoY) | 41.26% | 34.03% | 34.25% | 67.75% | 9.40% | 32.22% | Upgrade
|
| EPS (Basic) | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | Upgrade
|
| Free Cash Flow | -57.27 | -42.78 | -24.83 | -12.38 | -11.11 | -5.24 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.07 | -0.05 | -0.04 | -0.05 | -0.03 | Upgrade
|
| Gross Margin | -30.42% | -38.45% | 26.79% | -14.75% | -24.67% | 15.74% | Upgrade
|
| Operating Margin | -288.56% | -640.52% | -3738.00% | -9105.17% | -1493.67% | -1407.95% | Upgrade
|
| Profit Margin | -289.50% | -640.84% | -4049.81% | -18342.01% | -1512.98% | -1386.53% | Upgrade
|
| Free Cash Flow Margin | -577.80% | -1122.09% | -5352.29% | -18127.69% | -1949.58% | -1039.30% | Upgrade
|
| EBITDA | -27.01 | -23.54 | -16.97 | -5.42 | -7.85 | -6.36 | Upgrade
|
| EBITDA Margin | -272.52% | - | - | - | - | - | Upgrade
|
| D&A For EBITDA | 1.59 | 0.88 | 0.37 | 0.8 | 0.66 | 0.73 | Upgrade
|
| EBIT | -28.6 | -24.42 | -17.34 | -6.22 | -8.51 | -7.1 | Upgrade
|
| EBIT Margin | -288.56% | - | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.