Antares Metals Limited (ASX:AM5)
Australia
· Delayed Price · Currency is AUD 0.0080
+0.0005 (6.67%)
Apr 29, 2026, 2:52 PM AEST
Antares Metals Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2018 |
| Net Income | -2.52 | -4.57 | -9.4 | -2.08 | -1.88 | -0.43 | Upgrade
|
| Depreciation & Amortization | 0.01 | 2.05 | 5.8 | 0.09 | 0.01 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0 | 0 | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.07 | 0.07 | 0.33 | 0.33 | 0.17 | 0.11 | Upgrade
|
| Other Operating Activities | -0.02 | - | 0 | - | - | - | Upgrade
|
| Change in Accounts Receivable | -0.16 | -0.16 | 0.11 | -0 | - | - | Upgrade
|
| Change in Accounts Payable | -0.05 | -0.05 | -0.44 | 0.07 | -0.05 | 0.14 | Upgrade
|
| Change in Other Net Operating Assets | -0.02 | -0.02 | -0.02 | 0.06 | -0.01 | -0.13 | Upgrade
|
| Operating Cash Flow | -2.69 | -2.68 | -3.62 | -1.53 | -1.76 | -0.32 | Upgrade
|
| Capital Expenditures | -0.14 | -0.19 | -0.04 | -3.34 | -3.23 | - | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0 | 0.01 | - | - | - | Upgrade
|
| Cash Acquisitions | - | 0.14 | - | - | - | - | Upgrade
|
| Investment in Securities | -0.02 | - | - | - | - | 0 | Upgrade
|
| Other Investing Activities | -0.01 | -0.01 | - | - | -0.11 | -0 | Upgrade
|
| Investing Cash Flow | -0.17 | -0.05 | -0.02 | -3.34 | -3.34 | -0 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 0.05 | 0.09 | Upgrade
|
| Total Debt Issued | - | - | - | - | 0.05 | 0.09 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -0.05 | -0.05 | -0.11 | Upgrade
|
| Long-Term Debt Repaid | - | - | -0.05 | - | - | - | Upgrade
|
| Total Debt Repaid | - | - | -0.05 | -0.05 | -0.05 | -0.11 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -0.05 | -0.05 | - | -0.02 | Upgrade
|
| Issuance of Common Stock | 1.03 | 2.69 | 3.65 | 2.43 | 10.01 | 1.01 | Upgrade
|
| Other Financing Activities | -0.07 | -0.27 | -0.17 | -0.23 | -0.92 | -0.05 | Upgrade
|
| Financing Cash Flow | 0.96 | 2.42 | 3.42 | 2.16 | 9.09 | 0.95 | Upgrade
|
| Net Cash Flow | -1.91 | -0.32 | -0.22 | -2.71 | 3.99 | 0.62 | Upgrade
|
| Free Cash Flow | -2.84 | -2.87 | -3.65 | -4.87 | -4.99 | -0.32 | Upgrade
|
| Free Cash Flow Margin | - | - | - | - | -307885.87% | -10759966.67% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.05 | -0.06 | -0.01 | Upgrade
|
| Cash Interest Paid | 0 | 0 | 0.01 | 0.01 | - | - | Upgrade
|
| Levered Free Cash Flow | -1.98 | -1.2 | -0.16 | -3.69 | -4.17 | -0.16 | Upgrade
|
| Unlevered Free Cash Flow | -1.98 | -1.2 | -0.15 | -3.69 | -4.17 | -0.16 | Upgrade
|
| Change in Working Capital | -0.23 | -0.23 | -0.35 | 0.14 | -0.06 | 0 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.