American West Metals Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Net Income	-20.5	-20.18	-12.55	-16.47	-3.12
Stock-Based Compensation	-	0.03	0.47	3.24	0.03
Other Operating Activities	-	-	-	-	0
Change in Accounts Receivable	-0.32	0.1	-0.63	0.3	-0.02
Change in Accounts Payable	-0.47	1.17	1.53	2.73	0.15
Change in Other Net Operating Assets	-0.19	0.12	-1.46	-0.14	-0.04
Operating Cash Flow	-21.48	-18.77	-12.64	-10.35	-3
Capital Expenditures	-0.06	-0.08	-0	-	-
Investment in Securities	-	-	-	-0.02	-
Investing Cash Flow	-0.06	-0.08	-0	-0.02	-
Short-Term Debt Issued	-	-	-	0.45	-
Long-Term Debt Issued	10.32	-	-	-	-
Total Debt Issued	10.32	-	-	0.45	2.82
Short-Term Debt Repaid	-	-	-	-0.45	-
Total Debt Repaid	-	-	-	-0.45	-2.73
Net Debt Issued (Repaid)	10.32	-	-	-	0.09
Issuance of Common Stock	15.67	20.82	14.11	11.49	4.79
Other Financing Activities	-	-	-	-	-0
Financing Cash Flow	25.99	20.82	14.11	11.49	4.88
Foreign Exchange Rate Adjustments	-0.27	-0.4	-0.03	-0.14	-0.01
Net Cash Flow	4.18	1.58	1.44	0.98	1.88
Free Cash Flow	-21.54	-18.84	-12.65	-10.35	-3
Free Cash Flow Per Share	-0.04	-0.04	-0.06	-0.08	-0.10
Cash Interest Paid	-	-	-	-	0
Levered Free Cash Flow	-15.97	-8.87	-6.39	-0.31	-
Unlevered Free Cash Flow	-15.37	-8.87	-6.39	-0.31	-
Change in Working Capital	-0.98	1.38	-0.56	2.89	0.09

Source: S&P Capital IQ. Standard template. Financial Sources.