Beonic Limited (ASX:BEO)
Australia
· Delayed Price · Currency is AUD 0.100
-0.010 (-9.09%)
Mar 9, 2026, 10:03 AM AEST
Beonic Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 22.64 | 22.01 | 24.11 | 23.52 | 23.64 | 15.89 | Upgrade
|
| Other Revenue | - | - | -0.04 | 0.04 | 0.07 | 0.11 | Upgrade
|
| Revenue | 22.64 | 22.01 | 24.06 | 23.56 | 23.71 | 16 | Upgrade
|
| Revenue Growth (YoY) | 1.62% | -8.53% | 2.12% | -0.62% | 48.20% | 17.48% | Upgrade
|
| Cost of Revenue | 16 | 16.13 | 21.2 | 21.43 | 21.97 | 14.14 | Upgrade
|
| Gross Profit | 6.64 | 5.88 | 2.87 | 2.13 | 1.74 | 1.86 | Upgrade
|
| Selling, General & Admin | 3.24 | 3.23 | 4.75 | 4.78 | 5.11 | 3.74 | Upgrade
|
| Other Operating Expenses | 0 | -0.03 | - | - | - | - | Upgrade
|
| Operating Expenses | 7.6 | 7.99 | 9.43 | 11.56 | 13.57 | 10.43 | Upgrade
|
| Operating Income | -0.96 | -2.11 | -6.56 | -9.43 | -11.83 | -8.57 | Upgrade
|
| Interest Expense | -1.1 | -0.84 | -0.56 | -0.17 | -0.05 | -0.08 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.06 | 0.07 | 0.06 | 0.02 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | -2.02 | -2.89 | -7.05 | -9.54 | -11.86 | -8.54 | Upgrade
|
| Pretax Income | -2.02 | -2.89 | -7.05 | -9.54 | -11.86 | -8.54 | Upgrade
|
| Income Tax Expense | 0.31 | 0.28 | 0.37 | 1 | -0.77 | -1.52 | Upgrade
|
| Net Income | -2.33 | -3.17 | -7.42 | -10.54 | -11.09 | -7.02 | Upgrade
|
| Net Income to Common | -2.33 | -3.17 | -7.42 | -10.54 | -11.09 | -7.02 | Upgrade
|
| Shares Outstanding (Basic) | 68 | 63 | 43 | 44 | 44 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 78 | 48 | 44 | 44 | 36 | Upgrade
|
| Shares Change (YoY) | 31.68% | 62.90% | 9.70% | -0.53% | 21.39% | 9.39% | Upgrade
|
| EPS (Basic) | -0.03 | -0.05 | -0.17 | -0.24 | -0.25 | -0.19 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.05 | -0.17 | -0.24 | -0.25 | -0.19 | Upgrade
|
| Free Cash Flow | 2.31 | -0.95 | -2.77 | 0.17 | -2.17 | 0.4 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.01 | -0.06 | 0.00 | -0.05 | 0.01 | Upgrade
|
| Gross Margin | 29.32% | 26.70% | 11.91% | 9.03% | 7.33% | 11.64% | Upgrade
|
| Operating Margin | -4.26% | -9.60% | -27.27% | -40.03% | -49.90% | -53.58% | Upgrade
|
| Profit Margin | -10.31% | -14.39% | -30.83% | -44.74% | -46.77% | -43.88% | Upgrade
|
| Free Cash Flow Margin | 10.21% | -4.33% | -11.53% | 0.74% | -9.14% | 2.53% | Upgrade
|
| EBITDA | 0.07 | -0.62 | -4.94 | -7.92 | -10.14 | -7.87 | Upgrade
|
| EBITDA Margin | 0.32% | -2.80% | -20.55% | -33.61% | -42.78% | -49.18% | Upgrade
|
| D&A For EBITDA | 1.04 | 1.5 | 1.62 | 1.51 | 1.69 | 0.7 | Upgrade
|
| EBIT | -0.96 | -2.11 | -6.56 | -9.43 | -11.83 | -8.57 | Upgrade
|
| EBIT Margin | -4.26% | -9.60% | -27.27% | -40.03% | -49.90% | -53.58% | Upgrade
|
| Revenue as Reported | 22.69 | 22.1 | 24.13 | 23.62 | 23.73 | 16.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.