Buru Energy Limited (ASX:BRU)
Australia
· Delayed Price · Currency is AUD 0.0150
+0.0005 (3.45%)
Apr 30, 2026, 10:30 AM AEST
Buru Energy Cash Flow Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -4.88 | -13.02 | -5.12 | -32.78 | -10.75 | Upgrade
|
| Depreciation & Amortization | 0.5 | 0.52 | 0.63 | 26.94 | 4.34 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.26 | - | -5 | -0.01 | -0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 1.77 | - | Upgrade
|
| Stock-Based Compensation | 0.2 | - | 0.07 | - | 0.57 | Upgrade
|
| Other Operating Activities | 0.07 | -0.35 | -0.96 | -0.07 | 0.29 | Upgrade
|
| Change in Accounts Receivable | 0.22 | -0.24 | -3.03 | -0.61 | 1 | Upgrade
|
| Change in Inventory | - | 0.29 | 1.06 | 0.71 | -1.28 | Upgrade
|
| Change in Accounts Payable | -0.82 | -0.55 | 0.09 | -2.02 | -0.72 | Upgrade
|
| Change in Other Net Operating Assets | 0.04 | -0.02 | 3.94 | 1.28 | 0.62 | Upgrade
|
| Operating Cash Flow | -5.68 | -13.36 | -8.31 | -4.78 | -5.95 | Upgrade
|
| Capital Expenditures | -3.01 | -6.66 | -3.91 | -9.02 | -5.76 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.06 | - | 5 | 0.01 | 0.02 | Upgrade
|
| Investment in Securities | - | 3.37 | - | - | - | Upgrade
|
| Other Investing Activities | 1.12 | 0.44 | 0.51 | 0.21 | 0.08 | Upgrade
|
| Investing Cash Flow | -1.83 | -2.85 | 1.6 | -8.79 | -5.67 | Upgrade
|
| Long-Term Debt Repaid | -0.45 | -0.45 | -1.22 | -1.26 | -1.24 | Upgrade
|
| Total Debt Repaid | -0.45 | -0.45 | -1.22 | -1.26 | -1.24 | Upgrade
|
| Net Debt Issued (Repaid) | -0.45 | -0.45 | -1.22 | -1.26 | -1.24 | Upgrade
|
| Issuance of Common Stock | 4.43 | 6.7 | 8.66 | 9.22 | 15.03 | Upgrade
|
| Other Financing Activities | -0.27 | -0.39 | -0.17 | -0.14 | - | Upgrade
|
| Financing Cash Flow | 3.72 | 5.86 | 7.26 | 7.82 | 13.79 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | 0.1 | -0.28 | -0.04 | 0.13 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | -3.8 | -10.25 | 0.28 | -5.8 | 2.3 | Upgrade
|
| Free Cash Flow | -8.69 | -20.02 | -12.22 | -13.8 | -11.72 | Upgrade
|
| Free Cash Flow Margin | - | - | -258.21% | -99.34% | -121.95% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | Upgrade
|
| Levered Free Cash Flow | -6.35 | -15.15 | -9.2 | -7.38 | 1.19 | Upgrade
|
| Unlevered Free Cash Flow | -6.26 | -15.04 | -9.03 | -7.23 | 1.19 | Upgrade
|
| Change in Working Capital | -0.57 | -0.51 | 2.07 | -0.64 | -0.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.