Cygnus Metals Limited (ASX:CY5)
Australia
· Delayed Price · Currency is AUD
0.115
0.00 (0.00%)
Apr 29, 2026, 4:10 PM AEST
Cygnus Metals Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
| FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Cost of Revenue | 0.34 | - | - | - | - | |
| Gross Profit | -0.34 | - | - | - | - | |
| Selling, General & Admin | 4.98 | 2.06 | 2.75 | 2.06 | 1.06 | |
| Other Operating Expenses | - | -0.07 | 0.41 | -0.09 | -0.02 | |
| Operating Expenses | 7.92 | 5.03 | 14.09 | 2.51 | 2.01 | |
| Operating Income | -8.25 | -5.03 | -14.09 | -2.51 | -2.01 | |
| Interest Expense | -0.02 | -0.04 | - | -0 | -0 | |
| Interest & Investment Income | 0.45 | 0.23 | 0.12 | 0.01 | 0.01 | |
| Currency Exchange Gain (Loss) | -0.01 | 0.05 | -0.24 | -0.31 | - | |
| Other Non Operating Income (Expenses) | 0.3 | 2.37 | 2.74 | 0.5 | -0.07 | |
| EBT Excluding Unusual Items | -7.54 | -2.42 | -11.48 | -2.32 | -2.08 | |
| Gain (Loss) on Sale of Assets | 0 | - | - | - | -0 | |
| Pretax Income | -7.54 | -2.42 | -11.48 | -2.32 | -2.08 | |
| Income Tax Expense | - | 1.35 | 2.02 | 0.44 | - | |
| Net Income | -7.54 | -3.77 | -13.5 | -2.76 | -2.08 | |
| Net Income to Common | -7.54 | -3.77 | -13.5 | -2.76 | -2.08 | |
| Shares Outstanding (Basic) | 960 | 350 | 231 | 133 | 109 | |
| Shares Outstanding (Diluted) | 960 | 350 | 231 | 133 | 109 | |
| Shares Change (YoY) | 174.54% | 51.32% | 74.05% | 21.43% | 34.40% | |
| EPS (Basic) | -0.01 | -0.01 | -0.06 | -0.02 | -0.02 | |
| EPS (Diluted) | -0.01 | -0.01 | -0.06 | -0.02 | -0.02 | |
| Free Cash Flow | -18.68 | -10.3 | -16.43 | -6.74 | -1.58 | |
| Free Cash Flow Per Share | -0.02 | -0.03 | -0.07 | -0.05 | -0.01 | |
| EBITDA | -7.85 | -4.36 | -13.41 | -2.45 | -1.67 | |
| D&A For EBITDA | 0.4 | 0.67 | 0.69 | 0.06 | 0.34 | |
| EBIT | -8.25 | -5.03 | -14.09 | -2.51 | -2.01 | |
| Revenue as Reported | 0.59 | 2.54 | 2.88 | 0.69 | 0.02 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.