Elanor Investors Group (ASX:ENN)
Australia
· Delayed Price · Currency is AUD 0.820
0.00 (0.00%)
Aug 22, 2024, 3:54 PM AEST
Elanor Investors Group Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -24.67 | -36.37 | -47.54 | -16.98 | -11.83 | 3.4 | Upgrade
|
| Depreciation & Amortization | 18.29 | 19.72 | 19.94 | 13.71 | 15.33 | 12.25 | Upgrade
|
| Other Amortization | 0.42 | 0.42 | 0.47 | 0.39 | 0.29 | 0.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 10.15 | 10.15 | 113.76 | 8.15 | -2.45 | -3.63 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.66 | -0.66 | 0.04 | -1.2 | -1.64 | -2.53 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 14.58 | 7.04 | -10.05 | -7.1 | Upgrade
|
| Stock-Based Compensation | 0.95 | 0.95 | 2.18 | 3.44 | 3.77 | 3.3 | Upgrade
|
| Other Operating Activities | -8.46 | -7.34 | -111.1 | -7.12 | 4.62 | 3.69 | Upgrade
|
| Change in Accounts Receivable | -1.13 | -1.13 | -9.37 | 2.65 | -5.83 | 1.37 | Upgrade
|
| Change in Inventory | -0.25 | -0.25 | 0.42 | -0.08 | -1.63 | -0.04 | Upgrade
|
| Change in Accounts Payable | -0.47 | -0.47 | 2.39 | 5.9 | 1.87 | -1.99 | Upgrade
|
| Change in Income Taxes | -2.27 | -2.27 | -0.61 | - | - | 9.72 | Upgrade
|
| Change in Other Net Operating Assets | 0.69 | 0.69 | 3.08 | -0.04 | 0.69 | 2.28 | Upgrade
|
| Operating Cash Flow | -6.89 | -16.05 | -7.51 | 17.93 | -4.78 | 14.5 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 113.45% | Upgrade
|
| Capital Expenditures | -1.17 | - | -30.71 | -72.72 | -21.97 | -5.63 | Upgrade
|
| Sale of Property, Plant & Equipment | 162.98 | 59.55 | - | - | - | - | Upgrade
|
| Cash Acquisitions | 2.46 | - | - | - | -9.95 | - | Upgrade
|
| Investment in Securities | 5.58 | 24.9 | 1.65 | 13.16 | 23.25 | 21.87 | Upgrade
|
| Other Investing Activities | -6.69 | -3.92 | -8.58 | -2.25 | -0.66 | -2 | Upgrade
|
| Investing Cash Flow | 163.15 | 80.54 | -37.63 | -61.81 | -9.34 | 14.23 | Upgrade
|
| Long-Term Debt Issued | - | 73.65 | 86.34 | 100.59 | 317.1 | 23.23 | Upgrade
|
| Long-Term Debt Repaid | - | -142.74 | -49.63 | -59.78 | -295.24 | -49.75 | Upgrade
|
| Net Debt Issued (Repaid) | -153.63 | -69.09 | 36.71 | 40.81 | 21.86 | -26.52 | Upgrade
|
| Issuance of Common Stock | - | - | 13.28 | 25.5 | 28.63 | - | Upgrade
|
| Common Dividends Paid | - | - | -12.17 | -24.26 | -27.43 | -4.99 | Upgrade
|
| Other Financing Activities | -3.62 | - | -0.36 | -0.67 | -1.95 | - | Upgrade
|
| Financing Cash Flow | -157.25 | -69.09 | 37.46 | 41.37 | 21.12 | -31.51 | Upgrade
|
| Net Cash Flow | -0.99 | -4.6 | -7.68 | -2.51 | 7 | -2.78 | Upgrade
|
| Free Cash Flow | -8.07 | -16.05 | -38.22 | -54.79 | -26.75 | 8.87 | Upgrade
|
| Free Cash Flow Margin | -6.00% | -10.91% | -25.12% | -36.18% | -23.18% | 9.05% | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.10 | -0.25 | -0.46 | -0.23 | 0.07 | Upgrade
|
| Cash Interest Paid | 36.25 | 37.2 | 30.15 | 18.23 | 12.96 | 12.81 | Upgrade
|
| Cash Income Tax Paid | 0.74 | 0.96 | 0.62 | 0.89 | 0.25 | - | Upgrade
|
| Levered Free Cash Flow | 33.91 | -1.72 | -209.39 | -49.85 | -15.36 | 24.39 | Upgrade
|
| Unlevered Free Cash Flow | 58.81 | 21.96 | -191.48 | -37.25 | -5.22 | 33.85 | Upgrade
|
| Change in Working Capital | -2.92 | -2.92 | 0.16 | 10.49 | -2.83 | 4.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.