EPX Limited (ASX:EPX)
Australia
· Delayed Price · Currency is AUD 0.245
0.00 (0.00%)
Mar 3, 2026, 3:54 PM AEST
EPX Limited Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2018 |
| Revenue | 15.6 | 15.27 | 13.03 | 10.63 | 7.09 | 6.08 | Upgrade
|
| Revenue Growth (YoY) | 10.65% | 17.19% | 22.60% | 50.02% | 16.59% | -9.73% | Upgrade
|
| Cost of Revenue | 13 | 11.96 | 10.75 | 11.37 | 10.87 | 8.91 | Upgrade
|
| Gross Profit | 2.6 | 3.31 | 2.28 | -0.74 | -3.79 | -2.83 | Upgrade
|
| Selling, General & Admin | 0.37 | 0.37 | 0.24 | 0.57 | 0.68 | 0.48 | Upgrade
|
| Other Operating Expenses | 4.34 | 4.33 | 3.93 | 4.06 | 2.62 | 1.35 | Upgrade
|
| Operating Expenses | 8.65 | 8.42 | 6.98 | 6.55 | 4.47 | 4.38 | Upgrade
|
| Operating Income | -6.05 | -5.1 | -4.69 | -7.29 | -8.26 | -7.21 | Upgrade
|
| Interest Expense | -0.65 | -0.55 | -0.14 | -0.11 | -0.08 | -0.88 | Upgrade
|
| Interest & Investment Income | 0 | 0.01 | 0.11 | 0.15 | 0.19 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.05 | 0.07 | - | 0.9 | - | -0.98 | Upgrade
|
| EBT Excluding Unusual Items | -6.65 | -5.59 | -4.73 | -6.36 | -8.15 | -8.89 | Upgrade
|
| Asset Writedown | 0.04 | -0.03 | -0.13 | -0.31 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0 | 0.01 | -3.49 | Upgrade
|
| Pretax Income | -6.61 | -5.61 | -4.85 | -6.66 | -8.14 | -12.38 | Upgrade
|
| Income Tax Expense | 0.09 | 0.14 | -0.01 | 0.09 | 0.27 | -0.23 | Upgrade
|
| Net Income | -6.7 | -5.75 | -4.84 | -6.75 | -8.4 | -12.16 | Upgrade
|
| Net Income to Common | -6.7 | -5.75 | -4.84 | -6.75 | -8.4 | -12.16 | Upgrade
|
| Shares Outstanding (Basic) | 69 | 63 | 51 | 35 | 22 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 63 | 51 | 35 | 22 | 4 | Upgrade
|
| Shares Change (YoY) | 17.88% | 25.48% | 42.53% | 63.23% | 512.56% | -44.49% | Upgrade
|
| EPS (Basic) | -0.10 | -0.09 | -0.10 | -0.19 | -0.39 | -3.43 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.09 | -0.10 | -0.19 | -0.39 | -3.43 | Upgrade
|
| Free Cash Flow | -2.13 | -0.1 | -1.66 | -7.11 | -8.33 | -5.19 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.00 | -0.03 | -0.20 | -0.38 | -1.46 | Upgrade
|
| Gross Margin | 16.65% | 21.69% | 17.51% | -7.00% | -53.46% | -46.53% | Upgrade
|
| Operating Margin | -38.79% | -33.41% | -36.03% | -68.62% | -116.55% | -118.55% | Upgrade
|
| Profit Margin | -42.95% | -37.65% | -37.16% | -63.46% | -118.61% | -200.02% | Upgrade
|
| Free Cash Flow Margin | -13.64% | -0.65% | -12.77% | -66.90% | -117.53% | -85.36% | Upgrade
|
| EBITDA | -3.87 | -3.09 | -2.8 | -6.42 | -7.89 | -7.08 | Upgrade
|
| EBITDA Margin | -24.82% | -20.23% | -21.45% | -60.35% | -111.37% | -116.46% | Upgrade
|
| D&A For EBITDA | 2.18 | 2.01 | 1.9 | 0.88 | 0.37 | 0.13 | Upgrade
|
| EBIT | -6.05 | -5.1 | -4.69 | -7.29 | -8.26 | -7.21 | Upgrade
|
| EBIT Margin | -38.79% | -33.41% | -36.03% | -68.62% | -116.55% | -118.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.