Frontier Energy Ratios and Metrics

Market cap in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	134	62	163	132	22	24	Upgrade
Market Cap Growth	100.55%	-62.04%	23.70%	507.84%	-7.88%	97.52%	Upgrade
Enterprise Value	128	53	153	126	25	23	Upgrade
Last Close Price	0.26	0.12	0.36	0.45	0.13	0.14	Upgrade
PE Ratio	-	-	79.28	-	-	-	Upgrade
PS Ratio	-	-	-	-	-	18493.24	Upgrade
PB Ratio	1.64	0.76	1.95	4.95	10.09	8.62	Upgrade
P/TBV Ratio	1.63	0.75	1.93	5.64	13.51	6.54	Upgrade
EV/Sales Ratio	-	-	-	-	-	18314.47	Upgrade
Debt / Equity Ratio	-	0.00	0.00	0.01	-	-	Upgrade
Quick Ratio	6.44	6.75	2.07	2.58	0.86	5.39	Upgrade
Current Ratio	9.66	7.41	2.12	2.60	0.86	5.39	Upgrade
Return on Equity (ROE)	-21.57%	-22.00%	3.77%	-42.81%	-129.16%	-119.47%	Upgrade
Return on Assets (ROA)	-12.98%	-13.41%	-4.39%	-22.24%	-61.59%	-57.68%	Upgrade
Return on Capital (ROIC)	-13.64%	-14.03%	-4.82%	-27.01%	-76.51%	-70.68%	Upgrade
Return on Capital Employed (ROCE)	-21.80%	-22.80%	-5.10%	-23.40%	-139.00%	-90.80%	Upgrade
Earnings Yield	-12.07%	-29.33%	1.26%	-4.20%	-11.52%	-10.89%	Upgrade
FCF Yield	-14.33%	-21.26%	-5.93%	-6.61%	-10.54%	-10.19%	Upgrade
Buyback Yield / Dilution	-32.26%	-25.82%	-43.48%	-57.30%	-18.90%	-42.83%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.