Imricor Medical Systems, Inc. (ASX:IMR)
Australia
· Delayed Price · Currency is AUD 1.395
+0.015 (1.09%)
At close: Dec 5, 2025
Imricor Medical Systems Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Net Income | -35.98 | -29.69 | -22.63 | -17.36 | -19.73 | -12.45 | Upgrade
|
| Depreciation & Amortization | 0.92 | 0.92 | 0.86 | 0.93 | 0.69 | 0.53 | Upgrade
|
| Other Amortization | - | - | 0.01 | 0.1 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | -0 | 0 | 0 | 0.08 | - | Upgrade
|
| Stock-Based Compensation | 0.39 | 0.07 | 0.54 | 0.32 | 1.15 | 0.82 | Upgrade
|
| Other Operating Activities | 18.38 | 13.9 | 6.34 | 0.69 | 0.71 | 0.41 | Upgrade
|
| Change in Accounts Receivable | 0.1 | 0.07 | -0.22 | -0.07 | 0.15 | 0.07 | Upgrade
|
| Change in Inventory | 0.16 | 0.45 | -0.92 | -0.44 | -0.18 | -2.06 | Upgrade
|
| Change in Accounts Payable | -0.38 | -1.75 | 1.91 | -0.4 | 0.15 | -0.28 | Upgrade
|
| Change in Unearned Revenue | -0.01 | -0.22 | 0.86 | -0.17 | 0.09 | -0.02 | Upgrade
|
| Change in Other Net Operating Assets | -0.25 | 0.68 | 0.27 | -0.11 | -0.61 | 0.74 | Upgrade
|
| Operating Cash Flow | -16.68 | -15.57 | -12.98 | -16.51 | -17.49 | -12.23 | Upgrade
|
| Capital Expenditures | -0.28 | -0.08 | -0.08 | -0.24 | -0.63 | -0.74 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0 | - | - | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | -0.07 | - | Upgrade
|
| Other Investing Activities | - | - | - | - | - | -0.03 | Upgrade
|
| Investing Cash Flow | -0.28 | -0.07 | -0.08 | -0.24 | -0.7 | -0.77 | Upgrade
|
| Long-Term Debt Issued | - | 0.34 | 3.31 | 3.16 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1.01 | -0.84 | -1.2 | -0.58 | -0.38 | Upgrade
|
| Net Debt Issued (Repaid) | -0.39 | -0.67 | 2.46 | 1.97 | -0.58 | -0.38 | Upgrade
|
| Issuance of Common Stock | 67.41 | 32.91 | 5.85 | 2.05 | 12.17 | 33.41 | Upgrade
|
| Other Financing Activities | -2.6 | -1.91 | -0.1 | -0.07 | - | - | Upgrade
|
| Financing Cash Flow | 64.42 | 30.33 | 8.21 | 3.94 | 11.59 | 33.02 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.37 | 0.19 | -0.01 | -0.02 | -0.03 | 0.07 | Upgrade
|
| Net Cash Flow | 48.84 | 14.88 | -4.86 | -12.83 | -6.62 | 20.09 | Upgrade
|
| Free Cash Flow | -16.95 | -15.65 | -13.06 | -16.75 | -18.11 | -12.97 | Upgrade
|
| Free Cash Flow Margin | -2264.74% | -1631.38% | -2121.66% | -2052.56% | -2601.63% | -1847.52% | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.07 | -0.08 | -0.12 | -0.14 | -0.12 | Upgrade
|
| Cash Interest Paid | 0.02 | 0.02 | 0.05 | 0.07 | 0.18 | 0.3 | Upgrade
|
| Levered Free Cash Flow | -11.02 | -10.41 | -6.08 | -10.6 | -11.34 | -8.36 | Upgrade
|
| Unlevered Free Cash Flow | -11.01 | -10.4 | -6.06 | -10.59 | -11.27 | -8.17 | Upgrade
|
| Change in Working Capital | -0.39 | -0.77 | 1.9 | -1.2 | -0.39 | -1.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.