Norwood Systems Limited (ASX:NOR)
Australia
· Delayed Price · Currency is AUD 0.0120
0.00 (0.00%)
At close: Mar 6, 2026
Norwood Systems Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -0.87 | -0.6 | -2.58 | -1.89 | -1.08 | -0.87 | Upgrade
|
| Depreciation & Amortization | 0.08 | 0.08 | 0.09 | 0.09 | 0.15 | 0.08 | Upgrade
|
| Stock-Based Compensation | 0.07 | 0.07 | 0.41 | 0.3 | 0.11 | 0.1 | Upgrade
|
| Other Operating Activities | 1.05 | 0.28 | 0.09 | 0.06 | - | 0.01 | Upgrade
|
| Change in Accounts Receivable | -0.78 | -0.78 | 0.19 | -0.08 | -0.15 | 0.05 | Upgrade
|
| Change in Accounts Payable | 0.23 | 0.23 | -0.21 | 0.35 | -0.16 | 0.25 | Upgrade
|
| Change in Other Net Operating Assets | 0.06 | 0.06 | 0.03 | -0.01 | 0.05 | -0.02 | Upgrade
|
| Operating Cash Flow | -0.16 | -0.65 | -2 | -1.18 | -1.09 | -0.4 | Upgrade
|
| Capital Expenditures | - | - | -0 | -0.04 | -0 | -0 | Upgrade
|
| Other Investing Activities | -0.15 | -0.15 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -0.15 | -0.15 | -0 | -0.04 | -0 | -0 | Upgrade
|
| Short-Term Debt Issued | - | 1.44 | 0.73 | 0.78 | 0.94 | 0.58 | Upgrade
|
| Total Debt Issued | 1.03 | 1.44 | 0.73 | 0.78 | 0.94 | 0.58 | Upgrade
|
| Short-Term Debt Repaid | - | -0.96 | -0.53 | -0.45 | -0.32 | -0.55 | Upgrade
|
| Long-Term Debt Repaid | - | -0.07 | -0.07 | -0.07 | -0.07 | -0.08 | Upgrade
|
| Total Debt Repaid | -1.98 | -1.03 | -0.6 | -0.52 | -0.39 | -0.62 | Upgrade
|
| Net Debt Issued (Repaid) | -0.94 | 0.41 | 0.13 | 0.27 | 0.55 | -0.05 | Upgrade
|
| Issuance of Common Stock | 1.11 | 0.46 | 1.57 | 0.84 | 1.04 | 0.36 | Upgrade
|
| Other Financing Activities | -0.04 | - | - | - | -0.06 | - | Upgrade
|
| Financing Cash Flow | 0.13 | 0.87 | 1.7 | 1.1 | 1.53 | 0.31 | Upgrade
|
| Net Cash Flow | -0.18 | 0.07 | -0.31 | -0.12 | 0.44 | -0.09 | Upgrade
|
| Free Cash Flow | -0.16 | -0.65 | -2.01 | -1.22 | -1.09 | -0.4 | Upgrade
|
| Free Cash Flow Margin | -7.98% | -34.34% | -175.64% | -126.51% | -89.07% | -38.44% | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 0 | Upgrade
|
| Levered Free Cash Flow | -0.21 | -0.72 | -1.06 | -0.52 | -0.65 | -0.05 | Upgrade
|
| Unlevered Free Cash Flow | 0.02 | -0.58 | -1.02 | -0.48 | -0.63 | -0.03 | Upgrade
|
| Change in Working Capital | -0.49 | -0.49 | -0 | 0.26 | -0.27 | 0.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.