NextEd Group Limited (ASX:NXD)
Australia
· Delayed Price · Currency is AUD 0.170
+0.005 (3.03%)
Mar 10, 2026, 3:59 PM AEST
NextEd Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2017 |
| Revenue | 94.94 | 95.87 | 111.37 | 102.22 | 46.82 | 16.28 | Upgrade
|
| Revenue Growth (YoY) | -3.86% | -13.91% | 8.95% | 118.33% | 187.64% | 50.63% | Upgrade
|
| Cost of Revenue | 44.62 | 44.8 | 54.09 | 45.35 | 18.09 | 7.24 | Upgrade
|
| Gross Profit | 50.32 | 51.08 | 57.28 | 56.87 | 28.73 | 9.04 | Upgrade
|
| Selling, General & Admin | 30.96 | 32.55 | 36.12 | 34.05 | 22.9 | 6.03 | Upgrade
|
| Other Operating Expenses | 4.35 | 4.6 | 3.69 | 3.29 | 2.12 | 0.75 | Upgrade
|
| Operating Expenses | 50.44 | 53.2 | 56.13 | 51.18 | 33.39 | 8.48 | Upgrade
|
| Operating Income | -0.12 | -2.13 | 1.15 | 5.69 | -4.66 | 0.56 | Upgrade
|
| Interest Expense | -3.4 | -3.71 | -4.16 | -2.68 | -1.62 | -0.39 | Upgrade
|
| Interest & Investment Income | 0.49 | 0.45 | 0.85 | 0.83 | 0.01 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.81 | -0.71 | -1.47 | -0.92 | -1.05 | 0.63 | Upgrade
|
| EBT Excluding Unusual Items | -3.85 | -6.09 | -3.63 | 2.92 | -7.32 | 0.8 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -3.24 | -0.61 | Upgrade
|
| Impairment of Goodwill | - | - | -22.9 | - | - | - | Upgrade
|
| Asset Writedown | -3.38 | -9.08 | -6.03 | - | -0.12 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.48 | - | Upgrade
|
| Pretax Income | -7.23 | -15.17 | -32.55 | 2.92 | -9.2 | 0.19 | Upgrade
|
| Income Tax Expense | -0.29 | -0.6 | -1.32 | -0.69 | -0.5 | -0.12 | Upgrade
|
| Net Income | -6.93 | -14.57 | -31.23 | 3.61 | -8.7 | 0.31 | Upgrade
|
| Net Income to Common | -6.93 | -14.57 | -31.23 | 3.61 | -8.7 | 0.31 | Upgrade
|
| Shares Outstanding (Basic) | 222 | 221 | 221 | 219 | 184 | 112 | Upgrade
|
| Shares Outstanding (Diluted) | 222 | 221 | 221 | 224 | 184 | 112 | Upgrade
|
| Shares Change (YoY) | 0.35% | -0.00% | -1.18% | 21.56% | 63.98% | 6.74% | Upgrade
|
| EPS (Basic) | -0.03 | -0.07 | -0.14 | 0.02 | -0.05 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.07 | -0.14 | 0.02 | -0.05 | 0.00 | Upgrade
|
| Free Cash Flow | 13.11 | 11.11 | -9.23 | 19.87 | 8.93 | 0.3 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.05 | -0.04 | 0.09 | 0.05 | 0.00 | Upgrade
|
| Gross Margin | 53.00% | 53.27% | 51.43% | 55.63% | 61.37% | 55.53% | Upgrade
|
| Operating Margin | -0.13% | -2.22% | 1.03% | 5.56% | -9.95% | 3.43% | Upgrade
|
| Profit Margin | -7.30% | -15.20% | -28.04% | 3.53% | -18.57% | 1.89% | Upgrade
|
| Free Cash Flow Margin | 13.81% | 11.59% | -8.29% | 19.44% | 19.07% | 1.87% | Upgrade
|
| EBITDA | 6.59 | 4.31 | 7.23 | 10.75 | -1.28 | 1.24 | Upgrade
|
| EBITDA Margin | 6.94% | 4.49% | 6.49% | 10.52% | -2.73% | 7.62% | Upgrade
|
| D&A For EBITDA | 6.71 | 6.44 | 6.08 | 5.06 | 3.38 | 0.68 | Upgrade
|
| EBIT | -0.12 | -2.13 | 1.15 | 5.69 | -4.66 | 0.56 | Upgrade
|
| EBIT Margin | -0.13% | -2.22% | 1.03% | 5.56% | -9.95% | 3.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.